Secos Group Ltd
ASX:SES
Balance Sheet
Balance Sheet Decomposition
Secos Group Ltd
Secos Group Ltd
Balance Sheet
Secos Group Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
1
|
2
|
2
|
3
|
3
|
11
|
4
|
8
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
11
|
4
|
8
|
6
|
|
| Cash Equivalents |
3
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
4
|
4
|
4
|
3
|
6
|
8
|
4
|
3
|
|
| Accounts Receivables |
4
|
3
|
4
|
4
|
4
|
3
|
6
|
8
|
4
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
3
|
3
|
2
|
3
|
2
|
2
|
5
|
8
|
4
|
3
|
|
| Other Current Assets |
0
|
0
|
1
|
4
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
9
|
7
|
8
|
13
|
9
|
9
|
23
|
21
|
17
|
13
|
|
| PP&E Net |
4
|
3
|
4
|
1
|
2
|
3
|
5
|
7
|
6
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
7
|
|
| Intangible Assets |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Total Assets |
17
N/A
|
14
-20%
|
16
+16%
|
18
+13%
|
15
-18%
|
16
+8%
|
34
+114%
|
33
-2%
|
28
-16%
|
18
-35%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
5
|
4
|
4
|
4
|
2
|
2
|
1
|
3
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
9
|
8
|
8
|
7
|
3
|
4
|
3
|
5
|
4
|
3
|
|
| Long-Term Debt |
0
|
1
|
1
|
3
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
9
-4%
|
10
+15%
|
11
+5%
|
5
-57%
|
4
-4%
|
5
+4%
|
7
+44%
|
5
-26%
|
4
-17%
|
|
| Equity | |||||||||||
| Common Stock |
11
|
12
|
15
|
19
|
26
|
29
|
45
|
45
|
48
|
48
|
|
| Retained Earnings |
3
|
8
|
9
|
12
|
16
|
18
|
16
|
18
|
25
|
34
|
|
| Total Equity |
8
N/A
|
5
-39%
|
6
+17%
|
7
+29%
|
10
+38%
|
11
+14%
|
29
+157%
|
27
-9%
|
23
-13%
|
14
-39%
|
|
| Total Liabilities & Equity |
17
N/A
|
14
-20%
|
16
+16%
|
18
+13%
|
15
-18%
|
16
+8%
|
34
+114%
|
33
-2%
|
28
-16%
|
18
-35%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
127
|
152
|
167
|
235
|
359
|
418
|
536
|
536
|
593
|
597
|
|