Secos Group Ltd
ASX:SES

Watchlist Manager
Secos Group Ltd Logo
Secos Group Ltd
ASX:SES
Watchlist
Price: 0.021 AUD
Market Cap: 12.5m AUD

Relative Value

The Relative Value of one SES stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.021 AUD, Secos Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
62
Median 3Y
1.5
Median 5Y
1.9
Industry
1.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.7
Industry
20.9
vs History
vs Industry
17
Median 3Y
-10.2
Median 5Y
-15.8
Industry
13.1
vs History
vs Industry
1
Median 3Y
-8
Median 5Y
-12.9
Industry
20.8
vs History
88
vs Industry
66
Median 3Y
1.2
Median 5Y
2
Industry
1.6
vs History
88
vs Industry
81
Median 3Y
1.1
Median 5Y
1.6
Industry
1.6
vs History
88
vs Industry
76
Median 3Y
6.9
Median 5Y
11.9
Industry
6.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.5
Industry
12.6
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.5
Industry
17.1
vs History
vs Industry
35
Median 3Y
-5.9
Median 5Y
-15.2
Industry
14.2
vs History
vs Industry
37
Median 3Y
-7.9
Median 5Y
-14.9
Industry
20.2
vs History
88
vs Industry
69
Median 3Y
1.1
Median 5Y
2
Industry
1.3

Multiples Across Competitors

SES Competitors Multiples
Secos Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Secos Group Ltd
ASX:SES
12.5m AUD 0.9 -1.3 -1.5 -1.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
880.2T IDR 28 -878.9 -1 079 -1 079
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
21.6B USD 0.5 76.9 8.5 26.2
UK
LyondellBasell Industries NV
NYSE:LYB
19.8B USD 0.5 18.7 9.6 18.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 20.4 127.3 78 86
CN
Hengli Petrochemical Co Ltd
SSE:600346
105.6B CNY 0.4 15.2 18.8 18.8
KR
LG Chem Ltd
KRX:051910
16.2T KRW 0.3 -17.3 5.4 28.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
79.5B CNY 0.2 104.6 27.4 27.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
76.4B CNY 3.1 31.1 25.2 25.2
P/E Multiple
Earnings Growth PEG
AU
Secos Group Ltd
ASX:SES
Average P/E: 453.4
Negative Multiple: -1.3
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -878.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
76.9
9%
8.5
UK
LyondellBasell Industries NV
NYSE:LYB
18.7
21%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
127.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.2
17%
0.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
104.6
N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
31.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Secos Group Ltd
ASX:SES
Average EV/EBITDA: 23.2
Negative Multiple: -1.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.1
14%
0.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -1 079 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
8.5
7%
1.2
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
4%
2.4
IN
Solar Industries India Ltd
NSE:SOLARINDS
78
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.8
34%
0.6
KR
LG Chem Ltd
KRX:051910
5.4
33%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.4
66%
0.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.2
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Secos Group Ltd
ASX:SES
Average EV/EBIT: 35.6
Negative Multiple: -1.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
53.7
35%
1.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -1 079 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
26.2
14%
1.9
UK
LyondellBasell Industries NV
NYSE:LYB
18.9
7%
2.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
86
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.8
11%
1.7
KR
LG Chem Ltd
KRX:051910
28.8
93%
0.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.4
33%
0.8
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.2
35%
0.7