SG Fleet Group Ltd
ASX:SGF
Balance Sheet
Balance Sheet Decomposition
SG Fleet Group Ltd
SG Fleet Group Ltd
Balance Sheet
SG Fleet Group Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
52
|
81
|
91
|
45
|
79
|
64
|
53
|
72
|
72
|
83
|
202
|
62
|
93
|
204
|
|
| Cash |
52
|
81
|
91
|
45
|
79
|
64
|
53
|
72
|
72
|
83
|
202
|
62
|
93
|
204
|
|
| Total Receivables |
22
|
25
|
28
|
35
|
33
|
41
|
68
|
77
|
73
|
55
|
67
|
633
|
819
|
1 106
|
|
| Accounts Receivables |
21
|
24
|
28
|
35
|
33
|
41
|
68
|
77
|
73
|
55
|
0
|
175
|
211
|
267
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
458
|
607
|
839
|
|
| Inventory |
0
|
0
|
0
|
5
|
5
|
5
|
11
|
9
|
10
|
16
|
10
|
47
|
30
|
43
|
|
| Other Current Assets |
11
|
11
|
7
|
7
|
7
|
8
|
13
|
10
|
10
|
9
|
8
|
21
|
21
|
21
|
|
| Total Current Assets |
86
|
117
|
127
|
92
|
124
|
118
|
145
|
168
|
165
|
163
|
286
|
762
|
962
|
1 376
|
|
| PP&E Net |
11
|
12
|
11
|
17
|
19
|
19
|
69
|
68
|
75
|
79
|
108
|
1 003
|
1 048
|
1 144
|
|
| PP&E Gross |
11
|
12
|
11
|
17
|
19
|
19
|
69
|
68
|
75
|
79
|
0
|
1 003
|
1 048
|
1 144
|
|
| Accumulated Depreciation |
9
|
8
|
7
|
13
|
12
|
12
|
34
|
36
|
39
|
43
|
0
|
96
|
170
|
150
|
|
| Intangible Assets |
5
|
2
|
3
|
5
|
6
|
58
|
67
|
65
|
55
|
49
|
401
|
111
|
99
|
90
|
|
| Goodwill |
137
|
137
|
137
|
137
|
136
|
306
|
354
|
356
|
357
|
356
|
0
|
520
|
524
|
523
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12
|
12
|
12
|
13
|
10
|
18
|
31
|
31
|
29
|
30
|
3
|
7
|
8
|
9
|
|
| Other Long-Term Assets |
14
|
17
|
15
|
15
|
14
|
0
|
0
|
0
|
0
|
1
|
36
|
190
|
189
|
208
|
|
| Other Assets |
146
|
145
|
151
|
137
|
136
|
306
|
354
|
356
|
357
|
356
|
0
|
564
|
565
|
538
|
|
| Total Assets |
273
N/A
|
304
+11%
|
319
+5%
|
278
-13%
|
310
+12%
|
519
+67%
|
665
+28%
|
688
+3%
|
681
-1%
|
680
0%
|
834
+23%
|
2 616
+214%
|
2 850
+9%
|
3 342
+17%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
23
|
32
|
27
|
34
|
34
|
56
|
92
|
129
|
100
|
70
|
101
|
214
|
253
|
283
|
|
| Accrued Liabilities |
8
|
8
|
10
|
9
|
8
|
7
|
11
|
10
|
9
|
11
|
0
|
21
|
23
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
15
|
8
|
0
|
0
|
0
|
52
|
56
|
33
|
31
|
0
|
451
|
520
|
587
|
|
| Other Current Liabilities |
13
|
22
|
17
|
6
|
15
|
0
|
6
|
3
|
6
|
0
|
5
|
0
|
0
|
40
|
|
| Total Current Liabilities |
61
|
77
|
62
|
49
|
56
|
63
|
161
|
198
|
147
|
112
|
105
|
686
|
796
|
942
|
|
| Long-Term Debt |
82
|
76
|
76
|
44
|
44
|
147
|
161
|
134
|
153
|
164
|
199
|
1 068
|
1 103
|
1 448
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
2
|
0
|
0
|
43
|
99
|
72
|
|
| Other Liabilities |
58
|
60
|
55
|
56
|
61
|
106
|
114
|
101
|
100
|
133
|
156
|
273
|
269
|
289
|
|
| Total Liabilities |
201
N/A
|
212
+6%
|
193
-9%
|
149
-23%
|
161
+8%
|
318
+98%
|
439
+38%
|
437
0%
|
402
-8%
|
410
+2%
|
460
+12%
|
2 070
+350%
|
2 267
+10%
|
2 752
+21%
|
|
| Equity | |||||||||||||||
| Common Stock |
41
|
41
|
41
|
233
|
233
|
267
|
272
|
274
|
291
|
291
|
377
|
506
|
506
|
506
|
|
| Retained Earnings |
6
|
25
|
59
|
103
|
84
|
64
|
42
|
22
|
9
|
17
|
3
|
17
|
50
|
80
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
2
|
3
|
1
|
3
|
4
|
0
|
23
|
27
|
6
|
|
| Total Equity |
72
N/A
|
91
+27%
|
126
+38%
|
129
+3%
|
149
+16%
|
201
+35%
|
227
+13%
|
250
+10%
|
279
+11%
|
270
-3%
|
374
+38%
|
546
+46%
|
583
+7%
|
591
+1%
|
|
| Total Liabilities & Equity |
273
N/A
|
304
+11%
|
319
+5%
|
278
-13%
|
310
+12%
|
519
+67%
|
665
+28%
|
688
+3%
|
681
-1%
|
680
0%
|
834
+23%
|
2 616
+214%
|
2 850
+9%
|
3 342
+17%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
243
|
243
|
243
|
243
|
243
|
253
|
255
|
259
|
263
|
264
|
297
|
342
|
342
|
341
|
|