SG Fleet Group Ltd
ASX:SGF
Balance Sheet
Balance Sheet Decomposition
SG Fleet Group Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 119.3m |
Receivables | 1B |
Other Current Assets | 50.5m |
Non-Current Assets | 1.9B |
Long-Term Investments | 8.1m |
PP&E | 1.1B |
Intangibles | 617.5m |
Other Non-Current Assets | 181.4m |
Current Liabilities | 373.5m |
Accounts Payable | 266.7m |
Accrued Liabilities | 28.2m |
Other Current Liabilities | 78.6m |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 379.1m |
Balance Sheet
SG Fleet Group Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
45
|
79
|
64
|
53
|
72
|
72
|
83
|
202
|
62
|
93
|
|
Cash |
45
|
79
|
64
|
53
|
72
|
72
|
83
|
202
|
62
|
93
|
|
Total Receivables |
35
|
33
|
41
|
68
|
77
|
73
|
55
|
67
|
633
|
806
|
|
Accounts Receivables |
35
|
33
|
41
|
68
|
77
|
73
|
55
|
0
|
175
|
211
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
458
|
595
|
|
Inventory |
5
|
5
|
5
|
11
|
9
|
10
|
16
|
10
|
47
|
30
|
|
Other Current Assets |
7
|
7
|
8
|
13
|
10
|
10
|
9
|
8
|
21
|
21
|
|
Total Current Assets |
92
|
124
|
118
|
145
|
168
|
165
|
163
|
286
|
762
|
950
|
|
PP&E Net |
17
|
19
|
19
|
69
|
68
|
75
|
79
|
108
|
1 003
|
1 048
|
|
PP&E Gross |
17
|
19
|
19
|
69
|
68
|
75
|
79
|
0
|
1 003
|
1 048
|
|
Accumulated Depreciation |
13
|
12
|
12
|
34
|
36
|
39
|
43
|
0
|
96
|
170
|
|
Intangible Assets |
5
|
6
|
58
|
67
|
65
|
55
|
49
|
401
|
111
|
99
|
|
Goodwill |
137
|
136
|
306
|
354
|
356
|
357
|
356
|
0
|
520
|
524
|
|
Long-Term Investments |
13
|
10
|
18
|
31
|
31
|
29
|
30
|
3
|
7
|
8
|
|
Other Long-Term Assets |
15
|
14
|
0
|
0
|
0
|
0
|
1
|
36
|
169
|
168
|
|
Other Assets |
137
|
136
|
306
|
354
|
356
|
357
|
356
|
0
|
564
|
565
|
|
Total Assets |
278
N/A
|
310
+12%
|
519
+67%
|
665
+28%
|
688
+3%
|
681
-1%
|
680
0%
|
834
+23%
|
2 616
+214%
|
2 837
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
34
|
34
|
56
|
92
|
129
|
100
|
70
|
101
|
214
|
253
|
|
Accrued Liabilities |
9
|
8
|
7
|
11
|
10
|
9
|
11
|
0
|
21
|
23
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
52
|
56
|
33
|
31
|
0
|
451
|
520
|
|
Other Current Liabilities |
6
|
15
|
0
|
6
|
3
|
6
|
0
|
5
|
0
|
0
|
|
Total Current Liabilities |
49
|
56
|
63
|
161
|
198
|
147
|
112
|
105
|
686
|
796
|
|
Long-Term Debt |
44
|
44
|
147
|
161
|
134
|
153
|
164
|
199
|
1 068
|
1 103
|
|
Deferred Income Tax |
0
|
0
|
1
|
3
|
5
|
2
|
0
|
0
|
43
|
95
|
|
Other Liabilities |
56
|
61
|
106
|
114
|
101
|
100
|
133
|
156
|
273
|
269
|
|
Total Liabilities |
149
N/A
|
161
+8%
|
318
+98%
|
439
+38%
|
437
0%
|
402
-8%
|
410
+2%
|
460
+12%
|
2 070
+350%
|
2 263
+9%
|
|
Equity | |||||||||||
Common Stock |
233
|
233
|
267
|
272
|
274
|
291
|
291
|
377
|
506
|
506
|
|
Retained Earnings |
103
|
84
|
64
|
42
|
22
|
9
|
17
|
3
|
17
|
41
|
|
Other Equity |
0
|
0
|
2
|
3
|
1
|
3
|
4
|
0
|
23
|
27
|
|
Total Equity |
129
N/A
|
149
+16%
|
201
+35%
|
227
+13%
|
250
+10%
|
279
+11%
|
270
-3%
|
374
+38%
|
546
+46%
|
574
+5%
|
|
Total Liabilities & Equity |
278
N/A
|
310
+12%
|
519
+67%
|
665
+28%
|
688
+3%
|
681
-1%
|
680
0%
|
834
+23%
|
2 616
+214%
|
2 837
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
243
|
243
|
253
|
255
|
259
|
263
|
264
|
297
|
342
|
342
|