SG Fleet Group Ltd
ASX:SGF

Watchlist Manager
SG Fleet Group Ltd Logo
SG Fleet Group Ltd
ASX:SGF
Watchlist
Price: 3.49 AUD Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one SGF stock under the Base Case scenario is 7.35 AUD. Compared to the current market price of 3.49 AUD, SG Fleet Group Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGF Relative Value
Base Case
7.35 AUD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
28
vs Industry
34
Median 3Y
10.9
Median 5Y
11.5
Industry
15.6
Forward
13.4
vs History
vs Industry
6
Median 3Y
9.7
Median 5Y
6
Industry
9
vs History
58
vs Industry
47
Median 3Y
3.7
Median 5Y
4.9
Industry
15.8
vs History
3
vs Industry
30
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
vs History
9
vs Industry
27
Median 3Y
2.3
Median 5Y
2.2
Industry
1.4
Forward
2.4
vs History
11
vs Industry
38
Median 3Y
3.9
Median 5Y
3.8
Industry
4.1
vs History
41
vs Industry
21
Median 3Y
13.3
Median 5Y
13
Industry
7.9
Forward
18
vs History
41
vs Industry
29
Median 3Y
13.3
Median 5Y
13
Industry
11.5
Forward
22.6
vs History
vs Industry
3
Median 3Y
28.4
Median 5Y
6.7
Industry
9.6
vs History
vs Industry
0
Median 3Y
55.5
Median 5Y
23.2
Industry
12.7
vs History
20
vs Industry
42
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

SGF Competitors Multiples
SG Fleet Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
SG Fleet Group Ltd
ASX:SGF
1.2B AUD 1 14 13.1 13.1
US
Cintas Corp
NASDAQ:CTAS
85.4B USD 8.4 48.2 31.2 37.7
US
Copart Inc
NASDAQ:CPRT
59B USD 13.1 40.6 30 33.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.2B CAD 4.4 50.8 15.2 26.9
AU
Brambles Ltd
ASX:BXB
28.8B AUD 2.8 22.2 15.5 15.5
US
Aurora Innovation Inc
NASDAQ:AUR
13.9B USD 0 -19.1 -16.3 -15.9
FR
Spie SA
PAR:SPIE
7.4B EUR 0.7 27.1 9.8 16.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
598.9B INR 13.1 48.3 37.5 38.9
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 16.2 5.2 13.5
US
IAA Inc
F:3NI
4.9B EUR 2.7 19 12.4 15.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
SG Fleet Group Ltd
ASX:SGF
Average EV/EBITDA: 18.4
13.1
8%
1.6
US
Cintas Corp
NASDAQ:CTAS
31.2
11%
2.8
US
Copart Inc
NASDAQ:CPRT
30
14%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.2
3%
5.1
AU
Brambles Ltd
ASX:BXB
15.5
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -16.3 N/A N/A
FR
Spie SA
PAR:SPIE
9.8
9%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.5
15%
2.5
FR
Elis SA
PAR:ELIS
5.2
6%
0.9
US
I
IAA Inc
F:3NI
12.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
SG Fleet Group Ltd
ASX:SGF
Average EV/EBIT: 23.2
13.1
-9%
N/A
US
Cintas Corp
NASDAQ:CTAS
37.7
12%
3.1
US
Copart Inc
NASDAQ:CPRT
33.9
15%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9
6%
4.5
AU
Brambles Ltd
ASX:BXB
15.5
8%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.9 N/A N/A
FR
Spie SA
PAR:SPIE
16.3
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.9
15%
2.6
FR
Elis SA
PAR:ELIS
13.5
11%
1.2
US
I
IAA Inc
F:3NI
15.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2