Stealth Global Holdings Ltd
ASX:SGI
Balance Sheet
Balance Sheet Decomposition
Stealth Global Holdings Ltd
Stealth Global Holdings Ltd
Balance Sheet
Stealth Global Holdings Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
2
|
1
|
3
|
5
|
8
|
10
|
14
|
|
| Cash |
1
|
0
|
0
|
2
|
1
|
3
|
5
|
8
|
10
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
4
|
16
|
8
|
11
|
18
|
17
|
19
|
20
|
|
| Accounts Receivables |
3
|
5
|
4
|
16
|
8
|
11
|
13
|
14
|
19
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
0
|
3
|
|
| Inventory |
0
|
0
|
0
|
6
|
8
|
11
|
14
|
15
|
22
|
21
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
4
|
5
|
5
|
25
|
18
|
26
|
37
|
40
|
52
|
56
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
4
|
6
|
11
|
10
|
14
|
12
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
0
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
9
|
|
| Intangible Assets |
0
|
0
|
0
|
7
|
7
|
10
|
12
|
12
|
18
|
23
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
6
+21%
|
6
-7%
|
33
+488%
|
30
-9%
|
44
+44%
|
62
+41%
|
63
+3%
|
85
+34%
|
92
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
5
|
5
|
16
|
8
|
13
|
14
|
18
|
26
|
22
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
7
|
15
|
16
|
23
|
23
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
|
| Total Current Liabilities |
4
|
6
|
6
|
19
|
13
|
23
|
36
|
40
|
51
|
52
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
2
|
5
|
9
|
7
|
10
|
8
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
3
|
2
|
|
| Total Liabilities |
4
N/A
|
6
+39%
|
6
+5%
|
20
+224%
|
17
-16%
|
29
+72%
|
46
+58%
|
47
+2%
|
65
+37%
|
62
-4%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
0
|
0
|
13
|
13
|
14
|
14
|
14
|
17
|
25
|
|
| Retained Earnings |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-84%
|
1
N/A
|
13
N/A
|
13
+2%
|
14
+8%
|
15
+5%
|
16
+7%
|
20
+27%
|
30
+49%
|
|
| Total Liabilities & Equity |
5
N/A
|
6
+21%
|
6
-7%
|
33
+488%
|
30
-9%
|
44
+44%
|
62
+41%
|
63
+3%
|
85
+34%
|
92
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
95
|
95
|
95
|
95
|
95
|
100
|
100
|
100
|
115
|
130
|
|