Stealth Global Holdings Ltd
ASX:SGI
Cash Flow Statement
Cash Flow Statement
Stealth Global Holdings Ltd
| Mar-2018 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
1
-2%
|
0
-84%
|
(0)
N/A
|
(1)
-294%
|
0
N/A
|
2
+630%
|
2
-4%
|
1
-49%
|
0
-74%
|
3
+823%
|
7
+174%
|
8
+17%
|
6
-22%
|
6
-1%
|
5
-20%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
|
| Other Items |
(0)
|
(0)
|
(8)
|
(8)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-252%
|
(8)
-2 444%
|
(8)
-5%
|
(1)
+87%
|
(1)
+22%
|
(2)
-169%
|
(4)
-56%
|
(7)
-90%
|
(4)
+36%
|
0
N/A
|
(2)
N/A
|
(2)
+3%
|
(2)
+11%
|
(2)
-48%
|
(5)
-109%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(2)
|
(1)
|
1
|
(0)
|
1
|
4
|
8
|
6
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Other |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-61%
|
10
N/A
|
10
+3%
|
1
-91%
|
(0)
N/A
|
1
N/A
|
4
+194%
|
8
+113%
|
6
-25%
|
(2)
N/A
|
(2)
-10%
|
(3)
-24%
|
(2)
+11%
|
(2)
+0%
|
4
N/A
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-70%
|
2
+1 166%
|
2
-24%
|
(1)
N/A
|
(1)
+19%
|
1
N/A
|
2
+94%
|
2
-7%
|
2
-14%
|
1
-52%
|
3
+280%
|
4
+24%
|
2
-34%
|
2
-35%
|
4
+172%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-2%
|
0
-91%
|
(1)
N/A
|
(2)
-208%
|
(0)
+98%
|
2
N/A
|
0
-78%
|
(1)
N/A
|
(1)
+28%
|
2
N/A
|
5
+229%
|
7
+23%
|
5
-31%
|
4
-18%
|
0
-99%
|
|