Stockland Corporation Ltd
ASX:SGP
Balance Sheet
Balance Sheet Decomposition
Stockland Corporation Ltd
Stockland Corporation Ltd
Balance Sheet
Stockland Corporation Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35
|
35
|
207
|
37
|
37
|
97
|
65
|
1 176
|
911
|
195
|
136
|
227
|
231
|
170
|
208
|
128
|
241
|
85
|
384
|
1 070
|
231
|
134
|
575
|
462
|
|
| Cash |
35
|
35
|
207
|
37
|
37
|
97
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 176
|
911
|
195
|
136
|
227
|
231
|
170
|
208
|
128
|
241
|
85
|
384
|
1 070
|
231
|
134
|
575
|
462
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
37
|
0
|
191
|
219
|
0
|
0
|
0
|
508
|
2
|
79
|
23
|
0
|
0
|
0
|
0
|
2
|
35
|
88
|
122
|
|
| Total Receivables |
16
|
49
|
67
|
55
|
63
|
136
|
192
|
121
|
120
|
170
|
186
|
154
|
119
|
103
|
134
|
139
|
98
|
208
|
117
|
130
|
126
|
330
|
508
|
522
|
|
| Accounts Receivables |
12
|
49
|
17
|
35
|
53
|
84
|
94
|
72
|
66
|
115
|
126
|
105
|
65
|
39
|
52
|
44
|
43
|
102
|
93
|
44
|
69
|
120
|
174
|
129
|
|
| Other Receivables |
4
|
0
|
50
|
20
|
10
|
52
|
98
|
49
|
54
|
55
|
60
|
49
|
54
|
64
|
82
|
95
|
55
|
106
|
24
|
86
|
57
|
210
|
334
|
393
|
|
| Inventory |
287
|
347
|
301
|
512
|
712
|
930
|
1 235
|
758
|
1 102
|
968
|
907
|
668
|
570
|
549
|
802
|
756
|
715
|
1 005
|
690
|
866
|
1 076
|
1 289
|
1 553
|
1 687
|
|
| Other Current Assets |
48
|
104
|
45
|
51
|
161
|
85
|
205
|
205
|
139
|
341
|
299
|
158
|
178
|
330
|
188
|
277
|
272
|
330
|
644
|
473
|
4 394
|
279
|
379
|
323
|
|
| Total Current Assets |
386
|
535
|
619
|
655
|
974
|
1 284
|
1 698
|
2 451
|
2 491
|
1 672
|
1 528
|
1 207
|
1 606
|
1 154
|
1 411
|
1 323
|
1 326
|
1 628
|
1 835
|
2 539
|
5 829
|
2 067
|
3 103
|
3 116
|
|
| PP&E Net |
297
|
424
|
817
|
1 758
|
1 937
|
2 240
|
2 442
|
2 382
|
1 828
|
8 706
|
9 033
|
8 902
|
104
|
58
|
53
|
51
|
53
|
57
|
167
|
156
|
175
|
147
|
139
|
135
|
|
| PP&E Gross |
297
|
424
|
817
|
1 758
|
1 937
|
2 240
|
2 442
|
2 382
|
1 828
|
8 706
|
9 033
|
8 902
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
10
|
11
|
10
|
13
|
20
|
19
|
36
|
27
|
34
|
43
|
59
|
71
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
14
|
48
|
47
|
46
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
46
|
80
|
118
|
155
|
72
|
77
|
65
|
62
|
56
|
51
|
|
| Goodwill |
8
|
10
|
223
|
115
|
246
|
556
|
440
|
107
|
108
|
117
|
117
|
117
|
94
|
76
|
76
|
76
|
76
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
35
|
78
|
88
|
52
|
21
|
63
|
40
|
46
|
77
|
104
|
98
|
90
|
77
|
92
|
100
|
83
|
99
|
94
|
117
|
172
|
159
|
169
|
151
|
266
|
|
| Long-Term Investments |
2 578
|
4 844
|
5 400
|
5 758
|
6 354
|
9 451
|
9 932
|
9 211
|
9 310
|
3 738
|
3 447
|
3 429
|
11 117
|
12 136
|
13 368
|
13 698
|
14 314
|
13 765
|
13 190
|
13 344
|
11 092
|
11 221
|
10 801
|
11 147
|
|
| Other Long-Term Assets |
9
|
20
|
20
|
16
|
64
|
104
|
110
|
461
|
592
|
234
|
311
|
325
|
1 902
|
2 191
|
1 888
|
2 184
|
3 305
|
3 262
|
3 774
|
3 017
|
3 094
|
2 974
|
2 810
|
3 028
|
|
| Other Assets |
8
|
10
|
223
|
115
|
246
|
556
|
440
|
107
|
108
|
117
|
117
|
117
|
94
|
76
|
76
|
76
|
76
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 327
N/A
|
5 958
+79%
|
7 213
+21%
|
8 400
+16%
|
9 599
+14%
|
13 700
+43%
|
14 661
+7%
|
14 659
0%
|
14 406
-2%
|
14 571
+1%
|
14 534
0%
|
14 070
-3%
|
14 900
+6%
|
15 729
+6%
|
16 942
+8%
|
17 495
+3%
|
19 291
+10%
|
18 999
-2%
|
19 155
+1%
|
19 305
+1%
|
20 414
+6%
|
16 640
-18%
|
17 060
+3%
|
17 743
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
85
|
237
|
126
|
199
|
230
|
430
|
403
|
297
|
353
|
414
|
368
|
280
|
251
|
280
|
321
|
247
|
430
|
350
|
332
|
357
|
692
|
562
|
711
|
615
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
21
|
30
|
17
|
18
|
23
|
24
|
30
|
18
|
23
|
32
|
27
|
26
|
51
|
10
|
8
|
10
|
47
|
21
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
377
|
150
|
250
|
200
|
446
|
618
|
204
|
254
|
20
|
145
|
143
|
356
|
286
|
481
|
267
|
240
|
343
|
274
|
762
|
938
|
200
|
261
|
1 058
|
|
| Other Current Liabilities |
132
|
177
|
302
|
308
|
336
|
851
|
940
|
1 521
|
1 398
|
1 810
|
1 982
|
2 360
|
2 323
|
2 695
|
2 885
|
3 238
|
3 613
|
3 245
|
3 232
|
3 349
|
3 417
|
947
|
855
|
907
|
|
| Total Current Liabilities |
218
|
791
|
578
|
757
|
786
|
1 757
|
1 977
|
2 040
|
2 027
|
2 268
|
2 524
|
2 802
|
2 953
|
3 293
|
3 714
|
3 778
|
4 334
|
3 948
|
3 846
|
4 468
|
5 047
|
1 709
|
1 827
|
2 580
|
|
| Long-Term Debt |
448
|
1 109
|
1 524
|
2 021
|
2 110
|
2 684
|
2 819
|
2 806
|
2 575
|
2 388
|
2 723
|
2 318
|
2 762
|
3 281
|
3 319
|
3 262
|
3 698
|
4 361
|
4 791
|
4 033
|
3 574
|
3 743
|
4 503
|
4 152
|
|
| Deferred Income Tax |
9
|
14
|
19
|
35
|
55
|
84
|
117
|
198
|
237
|
55
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
28
|
55
|
|
| Minority Interest |
0
|
399
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
45
|
59
|
72
|
253
|
958
|
1 264
|
922
|
901
|
1 061
|
1 044
|
755
|
887
|
368
|
655
|
528
|
883
|
862
|
1 437
|
1 220
|
1 432
|
970
|
809
|
771
|
|
| Total Liabilities |
684
N/A
|
2 358
+245%
|
2 180
-8%
|
2 885
+32%
|
3 203
+11%
|
5 483
+71%
|
6 177
+13%
|
5 966
-3%
|
5 741
-4%
|
5 772
+1%
|
6 307
+9%
|
5 875
-7%
|
6 602
+12%
|
6 942
+5%
|
7 688
+11%
|
7 568
-2%
|
8 915
+18%
|
9 171
+3%
|
10 074
+10%
|
9 721
-4%
|
10 053
+3%
|
6 464
-36%
|
7 167
+11%
|
7 558
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 242
|
3 257
|
4 374
|
4 677
|
4 885
|
5 571
|
5 821
|
8 497
|
8 500
|
8 505
|
7 963
|
8 353
|
8 430
|
8 571
|
8 696
|
8 817
|
8 884
|
8 692
|
8 692
|
8 692
|
8 692
|
8 692
|
8 692
|
8 754
|
|
| Retained Earnings |
400
|
344
|
660
|
839
|
1 510
|
2 647
|
2 898
|
726
|
581
|
355
|
293
|
137
|
170
|
178
|
490
|
1 084
|
1 466
|
1 117
|
452
|
970
|
1 720
|
1 540
|
1 261
|
1 493
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
224
|
515
|
403
|
0
|
0
|
0
|
51
|
13
|
20
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
11
|
15
|
27
|
34
|
35
|
36
|
29
|
37
|
40
|
48
|
60
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
16
|
13
|
60
|
28
|
17
|
3
|
36
|
63
|
38
|
60
|
54
|
27
|
49
|
14
|
16
|
12
|
2
|
|
| Total Equity |
2 643
N/A
|
3 601
+36%
|
5 033
+40%
|
5 516
+10%
|
6 395
+16%
|
8 218
+29%
|
8 484
+3%
|
8 693
+2%
|
8 665
0%
|
8 799
+2%
|
8 227
-7%
|
8 195
0%
|
8 298
+1%
|
8 787
+6%
|
9 254
+5%
|
9 927
+7%
|
10 376
+5%
|
9 828
-5%
|
9 081
-8%
|
9 584
+6%
|
10 361
+8%
|
10 176
-2%
|
9 893
-3%
|
10 185
+3%
|
|
| Total Liabilities & Equity |
3 327
N/A
|
5 958
+79%
|
7 213
+21%
|
8 400
+16%
|
9 599
+14%
|
13 700
+43%
|
14 661
+7%
|
14 659
0%
|
14 406
-2%
|
14 571
+1%
|
14 534
0%
|
14 070
-3%
|
14 900
+6%
|
15 729
+6%
|
16 942
+8%
|
17 495
+3%
|
19 291
+10%
|
18 999
-2%
|
19 155
+1%
|
19 305
+1%
|
20 414
+6%
|
16 640
-18%
|
17 060
+3%
|
17 743
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
881
|
1 100
|
1 340
|
1 399
|
1 432
|
1 522
|
1 559
|
2 379
|
2 380
|
2 382
|
2 204
|
2 304
|
2 324
|
2 359
|
2 388
|
2 412
|
2 427
|
2 378
|
2 379
|
2 384
|
2 383
|
2 382
|
2 382
|
2 394
|
|