Stockland Corporation Ltd
ASX:SGP

Watchlist Manager
Stockland Corporation Ltd Logo
Stockland Corporation Ltd
ASX:SGP
Watchlist
Price: 5.57 AUD 0.72% Market Closed
Market Cap: 13.5B AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+10%
5Y
+11%
10Y
+48%
Operating Income
+
3Y
+6%
5Y
-7%
10Y
+33%
Net Income
+
3Y
-40%
5Y
-
10Y
-9%

Earnings Waterfall
Stockland Corporation Ltd

Revenue
3.1B AUD
Cost of Revenue
-1.9B AUD
Gross Profit
1.2B AUD
Operating Expenses
-469m AUD
Operating Income
748m AUD
Other Expenses
78m AUD
Net Income
826m AUD

Income Statement
Stockland Corporation Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
20
49
70
54
31
168
173
34
80
115
316
313
82
217
49
52
41
44
55
63
85
90
79
78
73
75
81
83
83
78
77
79
87
97
88
84
90
84
75
74
84
105
113
101
107
Revenue
867
N/A
1 147
+32%
1 371
+20%
1 577
+15%
1 762
+12%
1 947
+11%
2 310
+19%
2 521
+9%
3 314
+31%
3 585
+8%
2 684
-25%
1 908
-29%
1 847
-3%
1 989
+8%
2 060
+4%
2 273
+10%
2 363
+4%
2 215
-6%
2 030
-8%
1 859
-8%
1 728
-7%
1 821
+5%
1 939
+6%
2 049
+6%
2 114
+3%
2 180
+3%
2 328
+7%
2 432
+4%
2 744
+13%
2 912
+6%
2 775
-5%
2 565
-8%
2 768
+8%
2 880
+4%
2 812
-2%
2 755
-2%
2 641
-4%
2 647
+0%
2 847
+8%
2 810
-1%
2 808
0%
2 591
-8%
2 989
+15%
3 068
+3%
3 131
+2%
Gross Profit
Cost of Revenue
(392)
(503)
(557)
(507)
(752)
(761)
(812)
(879)
(1 175)
(1 285)
(1 102)
(982)
(1 511)
(1 127)
(1 193)
(1 339)
(1 440)
(1 313)
(1 109)
(1 026)
(991)
(1 058)
(1 126)
(1 213)
(1 222)
(1 236)
(1 345)
(1 402)
(1 579)
(1 679)
(1 603)
(1 436)
(1 591)
(1 712)
(1 600)
(1 581)
(1 650)
(1 667)
(1 739)
(1 678)
(1 617)
(1 457)
(1 805)
(1 919)
(1 914)
Gross Profit
476
N/A
644
+35%
814
+26%
1 070
+31%
1 010
-6%
1 186
+17%
1 498
+26%
1 642
+10%
2 139
+30%
2 300
+8%
1 583
-31%
926
-41%
336
-64%
862
+157%
867
+1%
934
+8%
923
-1%
902
-2%
920
+2%
833
-10%
737
-11%
741
+0%
813
+10%
836
+3%
892
+7%
944
+6%
983
+4%
1 030
+5%
1 165
+13%
1 233
+6%
1 172
-5%
1 129
-4%
1 177
+4%
1 168
-1%
1 212
+4%
1 174
-3%
991
-16%
980
-1%
1 108
+13%
1 132
+2%
1 191
+5%
1 134
-5%
1 184
+4%
1 149
-3%
1 217
+6%
Operating Income
Operating Expenses
(155)
(203)
(278)
(55)
(544)
(168)
(190)
(205)
(242)
(307)
(363)
(543)
(298)
(621)
(282)
(311)
(319)
(265)
(349)
(657)
(644)
(306)
(215)
(265)
(328)
(351)
(356)
(353)
(386)
(417)
(391)
(315)
(313)
(306)
(409)
(442)
(313)
(359)
(404)
(406)
(406)
(404)
(466)
(466)
(469)
Selling, General & Administrative
(70)
(93)
(114)
(131)
(162)
(168)
(190)
(205)
(242)
(307)
(363)
(543)
(298)
(621)
(282)
(311)
(319)
(257)
(349)
(657)
(644)
(314)
(248)
(249)
(258)
(265)
(271)
(288)
(304)
(303)
(318)
(333)
(332)
(321)
(431)
(449)
(313)
(359)
(404)
(406)
(406)
(404)
(466)
(466)
(469)
Depreciation & Amortization
0
0
0
0
(107)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(85)
(110)
(164)
76
(275)
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
8
33
(16)
(70)
(86)
(85)
(65)
(82)
(114)
(73)
18
19
15
22
7
0
0
0
0
0
0
0
0
0
Operating Income
321
N/A
441
+37%
537
+22%
1 016
+89%
466
-54%
1 018
+118%
1 308
+28%
1 437
+10%
1 897
+32%
1 993
+5%
1 220
-39%
383
-69%
38
-90%
241
+539%
585
+143%
623
+6%
604
-3%
638
+5%
571
-10%
176
-69%
94
-47%
457
+388%
598
+31%
571
-5%
564
-1%
593
+5%
627
+6%
677
+8%
779
+15%
816
+5%
781
-4%
814
+4%
864
+6%
862
0%
803
-7%
732
-9%
678
-7%
621
-8%
704
+13%
726
+3%
785
+8%
730
-7%
718
-2%
683
-5%
748
+10%
Pre-Tax Income
Interest Income Expense
(11)
(26)
(32)
(44)
(6)
(194)
(181)
(16)
(80)
(291)
(391)
(923)
(1 609)
(82)
(73)
107
204
(7)
(119)
(196)
(53)
101
(35)
155
378
575
294
216
420
315
169
(138)
(448)
(258)
(761)
(911)
424
1 045
861
286
(236)
(383)
(323)
(173)
131
Non-Reccuring Items
(220)
(320)
113
0
0
(1)
0
(3)
0
0
(91)
(202)
(353)
(279)
0
(1)
(2)
1
0
(2)
0
0
(23)
(23)
(43)
(43)
0
0
3
0
0
(10)
(37)
(48)
(38)
(22)
5
(17)
(100)
(68)
(47)
(71)
(46)
(21)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(4)
0
0
0
(3)
(24)
(34)
(808)
(13)
0
(5)
15
5
(19)
(8)
(9)
(6)
(3)
(2)
0
(2)
(4)
(1)
(1)
16
8
(21)
0
20
9
(18)
(10)
22
20
13
(1)
(11)
(14)
3
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Pre-Tax Income
90
N/A
95
+6%
619
+550%
972
+57%
461
-53%
823
+79%
1 123
+36%
1 419
+26%
1 817
+28%
1 702
-6%
735
-57%
(765)
N/A
(1 958)
-156%
(929)
+53%
500
N/A
730
+46%
802
+10%
647
-19%
457
-29%
(41)
N/A
33
N/A
550
+1 582%
534
-3%
700
+31%
897
+28%
1 125
+25%
919
-18%
889
-3%
1 201
+35%
1 130
-6%
966
-15%
674
-30%
358
-47%
556
+55%
24
-96%
(192)
N/A
1 090
N/A
1 640
+50%
1 487
-9%
964
-35%
515
-47%
275
-47%
338
+23%
475
+41%
881
+85%
Net Income
Tax Provision
(25)
(38)
(44)
(45)
(55)
(56)
(61)
(61)
(101)
(99)
(30)
78
156
66
(21)
(40)
(47)
(10)
30
73
72
(0)
(7)
(9)
6
12
(30)
6
(6)
47
59
(33)
(47)
(41)
(45)
3
23
(26)
(62)
(77)
(77)
(34)
(33)
(27)
(55)
Income from Continuing Operations
64
57
575
927
406
768
1 062
1 358
1 716
1 603
705
(687)
(1 802)
(862)
478
690
755
637
487
32
105
550
527
691
903
1 137
889
895
1 195
1 177
1 025
641
311
515
(21)
(189)
1 113
1 614
1 425
887
438
241
305
448
826
Income to Minority Interest
0
0
0
0
0
0
0
0
0
7
1
(7)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
64
N/A
57
-12%
575
+915%
927
+61%
406
-56%
768
+89%
1 062
+38%
1 358
+28%
1 716
+26%
1 610
-6%
705
-56%
(694)
N/A
(1 803)
-160%
(862)
+52%
478
N/A
690
+44%
755
+9%
637
-16%
487
-24%
32
-93%
105
+224%
550
+426%
527
-4%
691
+31%
903
+31%
1 137
+26%
889
-22%
895
+1%
1 195
+34%
1 177
-2%
1 025
-13%
641
-37%
311
-51%
515
+66%
(21)
N/A
(186)
-786%
1 105
N/A
1 616
+46%
1 381
-15%
832
-40%
440
-47%
241
-45%
305
+27%
448
+47%
826
+84%
EPS (Diluted)
0.07
N/A
0.04
-43%
0.45
+1 025%
0.69
+53%
0.29
-58%
0.55
+90%
0.75
+36%
0.95
+27%
1.16
+22%
1.06
-9%
0.46
-57%
-0.43
N/A
-1.04
-142%
-0.35
+66%
0.2
N/A
0.29
+45%
0.31
+7%
0.27
-13%
0.21
-22%
0.01
-95%
0.05
+400%
0.24
+380%
0.23
-4%
0.3
+30%
0.38
+27%
0.48
+26%
0.37
-23%
0.37
N/A
0.5
+35%
0.49
-2%
0.42
-14%
0.26
-38%
0.13
-50%
0.22
+69%
-0.01
N/A
-0.08
-700%
0.47
N/A
0.67
+43%
0.6
-10%
0.34
-43%
0.18
-47%
0.1
-44%
0.13
+30%
0.19
+46%
0.34
+79%

See Also

Summary
SGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SGP stock valuation using valuation multiples.
Wall Street Estimates
SGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.