Simonds Group Ltd
ASX:SIO
Simonds Group Ltd
ASX:SIO
Price:
0.165
AUD
32%
Market Closed
Market Cap:
AU$59.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Simonds Group Ltd
ASX:SIO
|
AU |
|
Carter Bank and Trust
NASDAQ:CARE
|
US |
|
Swelect Energy Systems Ltd
NSE:SWELECTES
|
IN |
Income Statement
Earnings Waterfall
Simonds Group Ltd
Simonds Group Ltd
Income Statement
Simonds Group Ltd
Simonds Group Ltd
Currency: AUD
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
0
|
|
| Revenue |
629
N/A
|
624
-1%
|
663
+6%
|
631
-5%
|
587
-7%
|
593
+1%
|
605
+2%
|
665
+10%
|
688
+3%
|
664
-3%
|
665
+0%
|
662
0%
|
662
0%
|
675
+2%
|
687
+2%
|
732
+6%
|
722
-1%
|
677
-6%
|
663
-2%
|
645
-3%
|
666
+3%
|
710
+7%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(486)
|
(484)
|
(542)
|
(508)
|
(461)
|
(464)
|
(472)
|
(518)
|
(534)
|
(513)
|
(511)
|
(504)
|
(506)
|
(527)
|
(552)
|
(604)
|
(603)
|
(553)
|
(525)
|
(505)
|
(517)
|
(547)
|
|
| Gross Profit |
142
N/A
|
140
-2%
|
121
-14%
|
123
+2%
|
126
+3%
|
129
+2%
|
133
+3%
|
147
+10%
|
154
+5%
|
151
-2%
|
154
+2%
|
158
+3%
|
155
-2%
|
147
-5%
|
136
-8%
|
128
-6%
|
119
-7%
|
124
+4%
|
138
+12%
|
139
+1%
|
148
+6%
|
164
+10%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(104)
|
(117)
|
(122)
|
(137)
|
(117)
|
(119)
|
(123)
|
(130)
|
(136)
|
(136)
|
(141)
|
(149)
|
(148)
|
(148)
|
(150)
|
(152)
|
(147)
|
(133)
|
(132)
|
(132)
|
(138)
|
(151)
|
|
| Selling, General & Administrative |
(100)
|
(115)
|
(116)
|
(134)
|
(112)
|
0
|
0
|
(66)
|
(131)
|
(124)
|
(122)
|
(129)
|
(128)
|
(128)
|
(130)
|
(131)
|
(126)
|
(115)
|
(115)
|
(115)
|
(118)
|
(129)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
(6)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(11)
|
(19)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(18)
|
(17)
|
(17)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(114)
|
(118)
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
38
N/A
|
23
-39%
|
(1)
N/A
|
(14)
-1 083%
|
9
N/A
|
10
+8%
|
10
+6%
|
17
+64%
|
18
+9%
|
15
-17%
|
12
-18%
|
9
-28%
|
8
-15%
|
(0)
N/A
|
(15)
-4 324%
|
(24)
-69%
|
(27)
-12%
|
(9)
+66%
|
7
N/A
|
7
+9%
|
11
+40%
|
12
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(41)
|
(1)
|
(18)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(0)
|
0
|
(6)
|
(6)
|
|
| Pre-Tax Income |
(4)
N/A
|
22
N/A
|
(21)
N/A
|
(19)
+10%
|
3
N/A
|
6
+76%
|
7
+20%
|
15
+108%
|
17
+15%
|
14
-19%
|
11
-22%
|
7
-32%
|
6
-19%
|
(2)
N/A
|
(19)
-811%
|
(31)
-65%
|
(34)
-11%
|
(14)
+58%
|
4
N/A
|
5
+12%
|
2
-59%
|
4
+100%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
6
|
6
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
1
|
6
|
9
|
11
|
4
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(11)
|
16
|
(15)
|
(13)
|
2
|
4
|
5
|
10
|
12
|
9
|
7
|
5
|
4
|
(1)
|
(12)
|
(21)
|
(23)
|
(10)
|
3
|
3
|
1
|
3
|
|
| Net Income (Common) |
(11)
N/A
|
9
N/A
|
(15)
N/A
|
(13)
+10%
|
0
N/A
|
2
+903%
|
4
+83%
|
8
+124%
|
10
+22%
|
8
-24%
|
5
-30%
|
3
-41%
|
5
+44%
|
4
-13%
|
(10)
N/A
|
(23)
-137%
|
(23)
-2%
|
(8)
+65%
|
4
N/A
|
3
-15%
|
1
-70%
|
2
+115%
|
|
| EPS (Diluted) |
-0.07
N/A
|
0.06
N/A
|
-0.1
N/A
|
-0.09
+10%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.07
+133%
|
0.08
+14%
|
0.06
-25%
|
0.05
-17%
|
0.03
-40%
|
0.02
-33%
|
0.02
N/A
|
-0.08
N/A
|
-0.14
-75%
|
-0.09
+36%
|
-0.03
+67%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
