Simonds Group Ltd
ASX:SIO

Watchlist Manager
Simonds Group Ltd Logo
Simonds Group Ltd
ASX:SIO
Watchlist
Price: 0.14 AUD Market Closed
Market Cap: 50.4m AUD

Intrinsic Value

The intrinsic value of one SIO stock under the Base Case scenario is 0.35 AUD. Compared to the current market price of 0.14 AUD, Simonds Group Ltd is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIO Intrinsic Value
0.35 AUD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Simonds Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SIO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SIO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Simonds Group Ltd.

Explain Valuation
Compare SIO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SIO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Simonds Group Ltd

Current Assets 132.1m
Cash & Short-Term Investments 23.3m
Receivables 84.8m
Other Current Assets 24m
Non-Current Assets 39m
PP&E 18.3m
Intangibles 20.7m
Other Non-Current Assets 37k
Current Liabilities 133.8m
Accounts Payable 83.3m
Short-Term Debt 754k
Other Current Liabilities 49.7m
Non-Current Liabilities 17.8m
Long-Term Debt 5.2m
Other Non-Current Liabilities 12.6m
Efficiency

Free Cash Flow Analysis
Simonds Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Simonds Group Ltd

Revenue
665.6m AUD
Cost of Revenue
-517.4m AUD
Gross Profit
148.2m AUD
Operating Expenses
-137.7m AUD
Operating Income
10.5m AUD
Other Expenses
-9.5m AUD
Net Income
1m AUD
Fundamental Scores

SIO Profitability Score
Profitability Due Diligence

Simonds Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
43/100
Profitability
Score

Simonds Group Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

SIO Solvency Score
Solvency Due Diligence

Simonds Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Long-Term Solvency
55/100
Solvency
Score

Simonds Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIO Price Targets Summary
Simonds Group Ltd

There are no price targets for SIO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SIO stock?

The intrinsic value of one SIO stock under the Base Case scenario is 0.35 AUD.

Is SIO stock undervalued or overvalued?

Compared to the current market price of 0.14 AUD, Simonds Group Ltd is Undervalued by 60%.

Back to Top