Salt Lake Potash Ltd
ASX:SO4
Balance Sheet
Balance Sheet Decomposition
Salt Lake Potash Ltd
Salt Lake Potash Ltd
Balance Sheet
Salt Lake Potash Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
9
|
4
|
0
|
3
|
7
|
16
|
6
|
19
|
7
|
69
|
|
| Cash |
9
|
4
|
0
|
0
|
0
|
0
|
0
|
19
|
7
|
69
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
7
|
16
|
6
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Assets |
12
|
6
|
1
|
3
|
8
|
16
|
6
|
20
|
14
|
89
|
|
| PP&E Net |
31
|
33
|
1
|
3
|
2
|
3
|
3
|
3
|
136
|
395
|
|
| PP&E Gross |
31
|
33
|
0
|
0
|
0
|
0
|
0
|
3
|
136
|
395
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
26
|
|
| Total Assets |
45
N/A
|
40
-11%
|
1
-97%
|
6
+406%
|
10
+60%
|
18
+84%
|
9
-53%
|
23
+166%
|
171
+636%
|
525
+206%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
5
|
28
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
15
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
8
|
86
|
39
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
202
|
|
| Deferred Income Tax |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
20
|
33
|
|
| Total Liabilities |
3
N/A
|
3
+16%
|
0
-97%
|
0
+150%
|
1
+148%
|
1
+131%
|
2
+21%
|
9
+395%
|
111
+1 200%
|
273
+146%
|
|
| Equity | |||||||||||
| Common Stock |
92
|
92
|
93
|
98
|
107
|
123
|
124
|
156
|
210
|
405
|
|
| Retained Earnings |
50
|
55
|
91
|
92
|
97
|
106
|
116
|
141
|
149
|
153
|
|
| Total Equity |
43
N/A
|
37
-13%
|
1
-97%
|
6
+427%
|
9
+56%
|
17
+81%
|
7
-59%
|
15
+110%
|
60
+309%
|
252
+319%
|
|
| Total Liabilities & Equity |
45
N/A
|
40
-11%
|
1
-97%
|
6
+406%
|
10
+60%
|
18
+84%
|
9
-53%
|
23
+166%
|
171
+636%
|
525
+206%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
106
|
140
|
183
|
183
|
256
|
369
|
814
|
|