Salt Lake Potash Ltd
ASX:SO4
Cash Flow Statement
Cash Flow Statement
Salt Lake Potash Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
(0)
|
|
| Change in Working Capital |
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
1
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
5
|
4
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-1%
|
(6)
-37%
|
(9)
-58%
|
(7)
+14%
|
(3)
+54%
|
(6)
-83%
|
(6)
+2%
|
(2)
+74%
|
(5)
-211%
|
(8)
-70%
|
(6)
+31%
|
(5)
+19%
|
(5)
-5%
|
(3)
+38%
|
(1)
+67%
|
(1)
+10%
|
(2)
-156%
|
(4)
-63%
|
(6)
-53%
|
(8)
-43%
|
(9)
-12%
|
(10)
-1%
|
(10)
-8%
|
(18)
-78%
|
(48)
-164%
|
(38)
+21%
|
(7)
+82%
|
(12)
-75%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(9)
|
(8)
|
(3)
|
0
|
0
|
(1)
|
(5)
|
(11)
|
(10)
|
(6)
|
(5)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(20)
|
(89)
|
(168)
|
(201)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(41)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(9)
-99%
|
(8)
+8%
|
(3)
+61%
|
0
N/A
|
(0)
N/A
|
(1)
-205%
|
(4)
-588%
|
(11)
-169%
|
(10)
+5%
|
(5)
+48%
|
(4)
+33%
|
(1)
+61%
|
(2)
-28%
|
(2)
-16%
|
(0)
+91%
|
(0)
+100%
|
(0)
-6 567%
|
(0)
-101%
|
(0)
-49%
|
(0)
+10%
|
(0)
-8%
|
(0)
-46%
|
(0)
-63%
|
(0)
+15%
|
(20)
-5 429%
|
(89)
-348%
|
(186)
-111%
|
(242)
-30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
(0)
|
0
|
0
|
3
|
4
|
23
|
0
|
7
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
9
|
0
|
18
|
0
|
0
|
13
|
34
|
51
|
51
|
184
|
185
|
|
| Net Issuance of Debt |
20
|
20
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
44
|
66
|
101
|
145
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(30)
|
(14)
|
|
| Cash from Financing Activities |
29
N/A
|
20
-31%
|
0
-100%
|
0
-67%
|
3
+13 550%
|
4
+30%
|
21
+501%
|
21
-4%
|
7
-66%
|
7
N/A
|
11
+64%
|
11
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+7 288%
|
4
-1%
|
8
+128%
|
8
+0%
|
17
+101%
|
17
0%
|
(0)
N/A
|
12
N/A
|
32
+164%
|
92
+185%
|
114
+24%
|
255
+123%
|
316
+24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
21
N/A
|
7
-65%
|
(13)
N/A
|
(12)
+13%
|
(5)
+60%
|
(0)
+96%
|
14
N/A
|
10
-29%
|
(5)
N/A
|
(8)
-56%
|
(3)
+68%
|
2
N/A
|
(5)
N/A
|
(6)
-10%
|
(5)
+16%
|
(1)
+76%
|
3
N/A
|
1
-56%
|
4
+255%
|
2
-49%
|
8
+265%
|
7
-13%
|
(10)
N/A
|
2
N/A
|
14
+789%
|
24
+78%
|
(12)
N/A
|
61
N/A
|
62
+3%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(13)
-52%
|
(14)
-6%
|
(12)
+13%
|
(7)
+37%
|
(3)
+54%
|
(7)
-106%
|
(11)
-50%
|
(12)
-15%
|
(15)
-23%
|
(15)
+2%
|
(11)
+29%
|
(7)
+34%
|
(8)
-11%
|
(5)
+31%
|
(1)
+76%
|
(1)
+29%
|
(2)
-157%
|
(4)
-67%
|
(6)
-53%
|
(9)
-41%
|
(10)
-12%
|
(10)
-2%
|
(11)
-9%
|
(19)
-75%
|
(68)
-265%
|
(127)
-86%
|
(175)
-38%
|
(213)
-21%
|
|