Somnomed Ltd
ASX:SOM
Balance Sheet
Balance Sheet Decomposition
Somnomed Ltd
Current Assets | 30.2m |
Cash & Short-Term Investments | 12.8m |
Receivables | 12.6m |
Other Current Assets | 4.8m |
Non-Current Assets | 33.7m |
PP&E | 12m |
Intangibles | 18.8m |
Other Non-Current Assets | 2.9m |
Current Liabilities | 17.5m |
Accounts Payable | 11.3m |
Short-Term Debt | 309.3k |
Other Current Liabilities | 5.8m |
Non-Current Liabilities | 16.6m |
Long-Term Debt | 15.7m |
Other Non-Current Liabilities | 870.2k |
Balance Sheet
Somnomed Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
8
|
18
|
14
|
13
|
8
|
30
|
21
|
16
|
12
|
|
Cash Equivalents |
3
|
8
|
18
|
14
|
13
|
8
|
30
|
21
|
16
|
12
|
|
Total Receivables |
6
|
7
|
8
|
10
|
14
|
11
|
6
|
8
|
9
|
9
|
|
Accounts Receivables |
4
|
5
|
6
|
7
|
10
|
7
|
4
|
7
|
7
|
7
|
|
Other Receivables |
1
|
2
|
2
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
|
Inventory |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Total Current Assets |
9
|
17
|
27
|
26
|
29
|
20
|
40
|
34
|
30
|
27
|
|
PP&E Net |
1
|
2
|
4
|
4
|
7
|
3
|
10
|
10
|
9
|
13
|
|
PP&E Gross |
1
|
2
|
4
|
4
|
7
|
3
|
10
|
10
|
9
|
13
|
|
Accumulated Depreciation |
2
|
3
|
4
|
4
|
6
|
6
|
7
|
8
|
9
|
9
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
9
|
12
|
|
Goodwill |
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Assets |
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Total Assets |
19
N/A
|
28
+45%
|
40
+46%
|
41
+2%
|
46
+11%
|
35
-24%
|
62
+78%
|
56
-9%
|
58
+3%
|
62
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
4
|
6
|
8
|
8
|
8
|
8
|
10
|
13
|
12
|
|
Accrued Liabilities |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
5
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
3
|
1
|
2
|
2
|
2
|
|
Total Current Liabilities |
5
|
5
|
8
|
10
|
12
|
16
|
19
|
16
|
24
|
18
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
8
|
7
|
5
|
21
|
|
Minority Interest |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
7
N/A
|
6
-6%
|
7
+14%
|
9
+23%
|
10
+6%
|
17
+77%
|
28
+65%
|
24
-14%
|
30
+26%
|
40
+32%
|
|
Equity | |||||||||||
Common Stock |
26
|
34
|
45
|
47
|
58
|
58
|
74
|
74
|
74
|
74
|
|
Retained Earnings |
15
|
14
|
13
|
15
|
22
|
42
|
43
|
44
|
48
|
55
|
|
Other Equity |
1
|
2
|
2
|
0
|
0
|
3
|
3
|
2
|
1
|
3
|
|
Total Equity |
12
N/A
|
21
+73%
|
33
+55%
|
32
-3%
|
36
+12%
|
18
-51%
|
34
+90%
|
32
-5%
|
28
-14%
|
22
-19%
|
|
Total Liabilities & Equity |
19
N/A
|
28
+45%
|
40
+46%
|
41
+2%
|
46
+11%
|
35
-24%
|
62
+78%
|
56
-9%
|
58
+3%
|
62
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
60
|
66
|
67
|
72
|
73
|
83
|
112
|
112
|
112
|