Spenda Ltd
ASX:SPX
Income Statement
Earnings Waterfall
Spenda Ltd
Income Statement
Spenda Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Revenue |
1
N/A
|
0
-82%
|
0
+77%
|
0
+43%
|
0
-15%
|
0
-43%
|
0
-63%
|
0
-50%
|
0
-33%
|
0
N/A
|
0
-56%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-99%
|
0
+10 882%
|
0
-97%
|
1
+7 358%
|
1
+2%
|
1
-24%
|
1
+87%
|
1
+2%
|
1
+23%
|
4
+232%
|
5
+16%
|
3
-29%
|
4
+32%
|
6
+25%
|
8
+40%
|
11
+43%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(12)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+10%
|
(1)
-2%
|
(1)
+39%
|
(1)
-93%
|
(5)
-269%
|
(4)
+12%
|
(2)
+51%
|
(3)
-54%
|
(3)
+9%
|
(2)
+25%
|
(3)
-31%
|
(1)
+78%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(6)
|
(6)
|
(11)
|
(9)
|
(52)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(6)
|
(2)
|
(43)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(1)
-164%
|
(1)
-1%
|
(1)
-15%
|
(2)
-17%
|
(2)
-18%
|
(2)
+21%
|
(1)
+19%
|
(1)
+5%
|
(1)
+13%
|
(5)
-387%
|
(1)
+88%
|
(1)
-129%
|
(0)
+70%
|
(2)
-339%
|
(0)
+85%
|
(5)
-1 540%
|
(1)
+73%
|
(3)
-176%
|
(4)
-4%
|
(3)
+9%
|
(6)
-94%
|
(7)
-11%
|
(16)
-126%
|
(13)
+16%
|
(55)
-307%
|
(11)
+80%
|
(11)
-3%
|
(11)
+4%
|
(14)
-28%
|
(12)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
0
|
(0)
|
0
|
(5)
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(3)
|
(2)
|
(4)
|
0
|
(4)
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-88%
|
(1)
-1%
|
(1)
-15%
|
(2)
-28%
|
(2)
-8%
|
(5)
-150%
|
(5)
+6%
|
(1)
+81%
|
(1)
-32%
|
(5)
-312%
|
(6)
-20%
|
(2)
+69%
|
(0)
+79%
|
(2)
-410%
|
(0)
+88%
|
(6)
-2 598%
|
(1)
+80%
|
(6)
-378%
|
(6)
+6%
|
(7)
-31%
|
(7)
+8%
|
(11)
-66%
|
(16)
-42%
|
(55)
-240%
|
(55)
+1%
|
(11)
+80%
|
(11)
-4%
|
(13)
-15%
|
(16)
-25%
|
(24)
-47%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(5)
|
(6)
|
(2)
|
(0)
|
(2)
|
(0)
|
(6)
|
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(11)
|
(16)
|
(50)
|
(50)
|
(11)
|
(11)
|
(13)
|
(16)
|
(24)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-88%
|
(1)
-15%
|
(1)
-1%
|
(2)
-17%
|
(2)
-5%
|
(4)
-151%
|
(4)
+5%
|
(1)
+83%
|
(1)
-43%
|
(5)
-365%
|
(6)
-21%
|
(2)
+68%
|
(0)
+80%
|
(2)
-454%
|
(0)
+86%
|
(6)
-2 304%
|
(1)
+80%
|
(6)
-378%
|
(6)
+6%
|
(7)
-31%
|
(7)
+8%
|
(11)
-66%
|
(16)
-41%
|
(50)
-211%
|
(50)
+1%
|
(11)
+78%
|
(11)
-4%
|
(13)
-15%
|
(16)
-25%
|
(24)
-47%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
0
N/A
|
-0.03
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|