Spenda Ltd
ASX:SPX

Watchlist Manager
Spenda Ltd Logo
Spenda Ltd
ASX:SPX
Watchlist
Price: 0.002 AUD Market Closed
Market Cap: AU$10.8m

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is 0.017 AUD. Compared to the current market price of 0.002 AUD, Spenda Ltd is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
Base Case
0.017 AUD
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPX Competitors Multiples
Spenda Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spenda Ltd
ASX:SPX
10.8m AUD 1 -0.5 -0.6 -0.6
CA
Shopify Inc
NASDAQ:SHOP
152.3B USD 13.4 125.3 98.4 100.4
US
Cloudflare Inc
NYSE:NET
75.8B USD 35 -741.2 -5 987.9 -366.4
US
Snowflake Inc.
NYSE:SNOW
57.5B USD 12.3 -43.1 -50.1 -41.8
US
Snowflake Inc
XETRA:5Q5
51.2B EUR 12.9 -45.5 -52.9 -44.2
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 196.1 497.5 395.5 395.5
US
Verisign Inc
NASDAQ:VRSN
22.1B USD 13.4 26.8 20 20.6
US
MongoDB Inc
NASDAQ:MDB
21B USD 8.5 -295.4 -168.7 -136.2
US
Twilio Inc
NYSE:TWLO
18.9B USD 3.7 558.4 47 99.6
US
Akamai Technologies Inc
NASDAQ:AKAM
16B USD 3.8 35.6 14.3 30.4
US
Okta Inc
NASDAQ:OKTA
13.9B USD 4.8 59.2 45.6 74.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Spenda Ltd
ASX:SPX
Average P/S: 27.7
1
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
13.4
26%
0.5
US
Cloudflare Inc
NYSE:NET
35
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
12.3
25%
0.5
US
Snowflake Inc
XETRA:5Q5
12.9
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
196.1
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.4
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
8.5
19%
0.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.8
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.8
10%
0.5
P/E Multiple
Earnings Growth PEG
AU
Spenda Ltd
ASX:SPX
Average P/E: 217.1
Negative Multiple: -0.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
125.3
52%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -741.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.8
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -295.4 N/A N/A
US
Twilio Inc
NYSE:TWLO
558.4
222%
2.5
US
Akamai Technologies Inc
NASDAQ:AKAM
35.6
41%
0.9
US
Okta Inc
NASDAQ:OKTA
59.2
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBITDA: 103.5
Negative Multiple: -0.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
98.4
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 987.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -168.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
47
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.3
20%
0.7
US
Okta Inc
NASDAQ:OKTA
45.6
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Spenda Ltd
ASX:SPX
Average EV/EBIT: 120.1
Negative Multiple: -0.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
100.4
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -366.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
395.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.6
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -136.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
99.6
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
30.4
32%
1
US
Okta Inc
NASDAQ:OKTA
74.2
88%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett