SRG Global Ltd
ASX:SRG
Balance Sheet
Balance Sheet Decomposition
SRG Global Ltd
SRG Global Ltd
Balance Sheet
SRG Global Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
2
|
5
|
12
|
18
|
7
|
15
|
14
|
21
|
21
|
31
|
39
|
58
|
28
|
46
|
59
|
48
|
73
|
112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
18
|
7
|
15
|
14
|
21
|
0
|
0
|
39
|
58
|
28
|
46
|
59
|
48
|
73
|
112
|
|
| Cash Equivalents |
1
|
3
|
2
|
5
|
12
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
11
|
19
|
14
|
22
|
31
|
43
|
40
|
0
|
0
|
30
|
38
|
51
|
118
|
124
|
142
|
159
|
198
|
213
|
250
|
|
| Accounts Receivables |
3
|
9
|
19
|
14
|
22
|
30
|
42
|
39
|
0
|
0
|
25
|
35
|
48
|
117
|
122
|
141
|
158
|
198
|
213
|
248
|
|
| Other Receivables |
0
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
5
|
3
|
3
|
1
|
2
|
2
|
1
|
0
|
0
|
2
|
|
| Inventory |
0
|
1
|
2
|
3
|
3
|
4
|
6
|
6
|
0
|
0
|
3
|
9
|
13
|
13
|
16
|
15
|
19
|
21
|
26
|
25
|
|
| Other Current Assets |
0
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
4
|
5
|
5
|
|
| Total Current Assets |
4
|
17
|
24
|
23
|
38
|
54
|
59
|
66
|
0
|
0
|
56
|
82
|
107
|
194
|
177
|
207
|
242
|
272
|
318
|
392
|
|
| PP&E Net |
7
|
24
|
56
|
79
|
92
|
121
|
169
|
181
|
0
|
0
|
105
|
116
|
93
|
71
|
105
|
102
|
122
|
145
|
154
|
157
|
|
| PP&E Gross |
7
|
24
|
56
|
79
|
92
|
121
|
169
|
181
|
0
|
0
|
105
|
116
|
93
|
71
|
105
|
102
|
122
|
145
|
154
|
157
|
|
| Accumulated Depreciation |
3
|
7
|
8
|
15
|
19
|
27
|
37
|
51
|
0
|
0
|
104
|
106
|
20
|
84
|
85
|
83
|
94
|
96
|
113
|
128
|
|
| Intangible Assets |
4
|
14
|
22
|
24
|
24
|
61
|
60
|
59
|
0
|
0
|
0
|
0
|
0
|
23
|
17
|
15
|
13
|
46
|
41
|
42
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
24
|
24
|
115
|
90
|
90
|
89
|
125
|
127
|
249
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
6
|
10
|
0
|
8
|
7
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
8
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
2
|
2
|
4
|
4
|
5
|
0
|
0
|
5
|
3
|
12
|
27
|
34
|
28
|
16
|
3
|
0
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
24
|
24
|
115
|
90
|
90
|
89
|
125
|
127
|
249
|
|
| Total Assets |
15
N/A
|
57
+290%
|
103
+81%
|
129
+25%
|
157
+22%
|
241
+54%
|
303
+26%
|
325
+7%
|
0
N/A
|
0
N/A
|
202
N/A
|
225
+12%
|
235
+5%
|
431
+83%
|
423
-2%
|
443
+5%
|
485
+9%
|
591
+22%
|
640
+8%
|
855
+34%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
6
|
6
|
6
|
3
|
9
|
13
|
19
|
16
|
11
|
14
|
12
|
23
|
31
|
84
|
89
|
106
|
122
|
116
|
144
|
192
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
14
|
17
|
21
|
29
|
43
|
46
|
53
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
6
|
6
|
8
|
12
|
16
|
54
|
26
|
0
|
0
|
10
|
7
|
1
|
21
|
21
|
24
|
23
|
33
|
28
|
42
|
|
| Other Current Liabilities |
1
|
7
|
4
|
6
|
13
|
31
|
25
|
7
|
0
|
0
|
4
|
3
|
11
|
25
|
24
|
25
|
35
|
38
|
46
|
80
|
|
| Total Current Liabilities |
8
|
19
|
17
|
17
|
33
|
59
|
98
|
49
|
11
|
14
|
32
|
38
|
49
|
144
|
153
|
177
|
210
|
230
|
264
|
367
|
|
| Long-Term Debt |
2
|
9
|
29
|
40
|
35
|
39
|
46
|
71
|
0
|
0
|
22
|
18
|
1
|
25
|
46
|
34
|
37
|
65
|
65
|
91
|
|
| Deferred Income Tax |
1
|
1
|
3
|
5
|
8
|
10
|
12
|
14
|
0
|
14
|
0
|
4
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
2
|
0
|
4
|
1
|
1
|
1
|
0
|
0
|
4
|
15
|
12
|
9
|
3
|
5
|
4
|
5
|
7
|
5
|
|
| Total Liabilities |
13
N/A
|
31
+145%
|
51
+67%
|
63
+24%
|
79
+25%
|
108
+37%
|
156
+44%
|
135
-14%
|
0
N/A
|
0
N/A
|
58
N/A
|
73
+26%
|
79
+7%
|
178
+126%
|
201
+13%
|
216
+7%
|
250
+16%
|
301
+20%
|
335
+12%
|
463
+38%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
23
|
41
|
49
|
54
|
96
|
97
|
129
|
0
|
0
|
142
|
148
|
156
|
216
|
218
|
218
|
218
|
267
|
267
|
331
|
|
| Retained Earnings |
2
|
3
|
11
|
17
|
24
|
37
|
49
|
61
|
0
|
0
|
1
|
4
|
1
|
37
|
4
|
9
|
19
|
25
|
40
|
63
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Total Equity |
2
N/A
|
26
+1 157%
|
52
+98%
|
66
+25%
|
78
+18%
|
133
+72%
|
147
+10%
|
190
+29%
|
0
N/A
|
0
N/A
|
143
N/A
|
152
+6%
|
157
+3%
|
253
+61%
|
221
-12%
|
227
+2%
|
235
+3%
|
290
+24%
|
305
+5%
|
392
+29%
|
|
| Total Liabilities & Equity |
15
N/A
|
57
+290%
|
103
+81%
|
129
+25%
|
157
+22%
|
241
+54%
|
303
+26%
|
325
+7%
|
0
N/A
|
0
N/A
|
202
N/A
|
225
+12%
|
235
+5%
|
431
+83%
|
423
-2%
|
443
+5%
|
485
+9%
|
591
+22%
|
640
+8%
|
855
+34%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
65
|
65
|
66
|
84
|
90
|
116
|
117
|
170
|
0
|
0
|
200
|
211
|
222
|
440
|
446
|
446
|
446
|
519
|
521
|
604
|
|