SRJ Technologies Group PLC
ASX:SRJ
Cash Flow Statement
Cash Flow Statement
SRJ Technologies Group PLC
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+5%
|
(3)
+16%
|
(2)
+1%
|
(3)
-2%
|
(2)
+25%
|
(1)
+59%
|
(1)
+16%
|
(1)
-123%
|
(2)
-10%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-1 073%
|
(0)
+21%
|
(0)
+94%
|
(0)
-122%
|
0
N/A
|
(0)
N/A
|
(0)
-7%
|
(5)
-24 432%
|
(5)
-1%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
5
|
5
|
0
|
0
|
2
|
1
|
1
|
1
|
7
|
6
|
|
| Net Issuance of Debt |
2
|
0
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
6
N/A
|
4
-28%
|
(0)
N/A
|
0
N/A
|
2
+465%
|
2
-3%
|
0
-80%
|
0
+29%
|
7
+1 296%
|
7
-3%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
1
-65%
|
(3)
N/A
|
(2)
+23%
|
(1)
+76%
|
0
N/A
|
(0)
N/A
|
(0)
+51%
|
1
N/A
|
0
-83%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-4%
|
(3)
+16%
|
(2)
+11%
|
(3)
-3%
|
(2)
+26%
|
(1)
+58%
|
(1)
+16%
|
(2)
-137%
|
(2)
-13%
|
|