SRJ Technologies Group PLC
ASX:SRJ
Income Statement
Earnings Waterfall
SRJ Technologies Group PLC
Income Statement
SRJ Technologies Group PLC
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+11%
|
0
+47%
|
1
+105%
|
1
+41%
|
1
+29%
|
2
+29%
|
1
-11%
|
2
+48%
|
2
+6%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+16%
|
0
+50%
|
0
+90%
|
1
+37%
|
1
+65%
|
1
+47%
|
1
-11%
|
1
+27%
|
1
-8%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-9%
|
(4)
+3%
|
(4)
-2%
|
(3)
+28%
|
(2)
+39%
|
(1)
+42%
|
(1)
-12%
|
(1)
-13%
|
(2)
-60%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-9%
|
(4)
+3%
|
(4)
-2%
|
(3)
+28%
|
(2)
+38%
|
(1)
+36%
|
(2)
-23%
|
(1)
+7%
|
(2)
-46%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-9%
|
(4)
+3%
|
(4)
-2%
|
(3)
+28%
|
(2)
+38%
|
(1)
+36%
|
(2)
-23%
|
(1)
+6%
|
(2)
-46%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|