Sunrise Energy Metals Ltd
ASX:SRL
Sunrise Energy Metals Ltd
ASX:SRL
Price:
11.32
AUD
9.48%
Market Closed
Market Cap:
AU$1.6B
Income Statement
Earnings Waterfall
Sunrise Energy Metals Ltd
Sunrise Energy Metals Ltd
Income Statement
Sunrise Energy Metals Ltd
Sunrise Energy Metals Ltd
Currency: AUD
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
2
N/A
|
1
-57%
|
1
+15%
|
1
+33%
|
1
-33%
|
1
+26%
|
1
+24%
|
1
-4%
|
1
-35%
|
1
-29%
|
0
-31%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(8)
|
(6)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(6)
N/A
|
(5)
+21%
|
(3)
+41%
|
(4)
-31%
|
(2)
+60%
|
(1)
+27%
|
(1)
+35%
|
(1)
-7%
|
(1)
-55%
|
(1)
-5%
|
(1)
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(14)
|
(21)
|
(14)
|
(11)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(7)
|
(9)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
(2)
|
(4)
|
(8)
|
(9)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Operating Income |
(18)
N/A
|
(18)
+4%
|
(17)
+4%
|
(25)
-45%
|
(15)
+38%
|
(12)
+23%
|
(9)
+22%
|
(9)
+4%
|
(8)
+10%
|
(7)
+13%
|
(6)
+12%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(179)
|
(178)
|
0
|
(3)
|
0
|
3
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(198)
N/A
|
(196)
+1%
|
(17)
+91%
|
(27)
-60%
|
(15)
+44%
|
(9)
+40%
|
(9)
+1%
|
(9)
+4%
|
(8)
+10%
|
(7)
+13%
|
(6)
+9%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(198)
|
(196)
|
(17)
|
(27)
|
(15)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(197)
N/A
|
(197)
+0%
|
(21)
+89%
|
(16)
+25%
|
0
N/A
|
(9)
N/A
|
(9)
+1%
|
(9)
+4%
|
(8)
+10%
|
(7)
+13%
|
(6)
+9%
|
|
| EPS (Diluted) |
-2.65
N/A
|
-2.43
+8%
|
-0.23
+91%
|
-0.17
+26%
|
0
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.1
N/A
|
-0.09
+10%
|
-0.08
+11%
|
-0.07
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
