Sunrise Energy Metals Ltd
ASX:SRL

Watchlist Manager
Sunrise Energy Metals Ltd Logo
Sunrise Energy Metals Ltd
ASX:SRL
Watchlist
Price: 7.76 AUD -0.39%
Market Cap: 958.7m AUD

Intrinsic Value

The intrinsic value of one SRL stock under the Base Case scenario is 0.04 AUD. Compared to the current market price of 7.76 AUD, Sunrise Energy Metals Ltd is Overvalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRL Intrinsic Value
0.04 AUD
Overvaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SRL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunrise Energy Metals Ltd

Current Assets 11.1m
Cash & Short-Term Investments 10.7m
Receivables 405k
Non-Current Assets 422k
Long-Term Investments 76k
PP&E 327k
Other Non-Current Assets 19k
Current Liabilities 1.1m
Accounts Payable 190k
Accrued Liabilities 262k
Other Current Liabilities 623k
Non-Current Liabilities 299k
Long-Term Debt 151k
Other Non-Current Liabilities 148k
Efficiency

Free Cash Flow Analysis
Sunrise Energy Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sunrise Energy Metals Ltd

Revenue
453k AUD
Cost of Revenue
-1.8m AUD
Gross Profit
-1.3m AUD
Operating Expenses
-4.7m AUD
Operating Income
-6m AUD
Other Expenses
-210k AUD
Net Income
-6.2m AUD
Fundamental Scores

SRL Profitability Score
Profitability Due Diligence

Sunrise Energy Metals Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

10/100
Profitability
Score

Sunrise Energy Metals Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

SRL Solvency Score
Solvency Due Diligence

Sunrise Energy Metals Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
91/100
Solvency
Score

Sunrise Energy Metals Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRL Price Targets Summary
Sunrise Energy Metals Ltd

Wall Street analysts forecast SRL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRL is 7.65 AUD with a low forecast of 7.58 AUD and a high forecast of 7.88 AUD.

Lowest
Price Target
7.58 AUD
2% Downside
Average
Price Target
7.65 AUD
1% Downside
Highest
Price Target
7.88 AUD
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sunrise Energy Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SRL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y