
Servcorp Ltd
ASX:SRV

Intrinsic Value
The intrinsic value of one
SRV
stock under the Base Case scenario is
12.8
AUD.
Compared to the current market price of 6.86 AUD,
Servcorp Ltd
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Servcorp Ltd
Loading...
Fundamental Analysis

Growing competition from both global coworking giants and local boutique workspace providers threatens Servcorp’s ability to maintain premium pricing and fill high-end offices, putting downward pressure on margins.
Servcorp’s strong brand and reputation for fully serviced, premium workspace solutions position it favorably among high-end corporate clients seeking prestigious addresses and professional support services.

Revenue & Expenses Breakdown
Servcorp Ltd
Balance Sheet Decomposition
Servcorp Ltd
Current Assets | 183.4m |
Cash & Short-Term Investments | 132.9m |
Receivables | 45.7m |
Other Current Assets | 4.8m |
Non-Current Assets | 515.1m |
Long-Term Investments | 38.2m |
PP&E | 409.4m |
Intangibles | 19.7m |
Other Non-Current Assets | 47.8m |
Free Cash Flow Analysis
Servcorp Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Servcorp Ltd
Revenue
|
325.5m
AUD
|
Cost of Revenue
|
-76.7m
AUD
|
Gross Profit
|
248.8m
AUD
|
Operating Expenses
|
-188.9m
AUD
|
Operating Income
|
59.9m
AUD
|
Other Expenses
|
-6m
AUD
|
Net Income
|
53.9m
AUD
|
SRV Profitability Score
Profitability Due Diligence
Servcorp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Servcorp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SRV Solvency Score
Solvency Due Diligence
Servcorp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Servcorp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SRV Price Targets Summary
Servcorp Ltd
According to Wall Street analysts, the average 1-year price target for
SRV
is 6.43 AUD
with a low forecast of 6.36 AUD and a high forecast of 6.62 AUD.
Dividends
Current shareholder yield for SRV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SRV
stock under the Base Case scenario is
12.8
AUD.
Compared to the current market price of 6.86 AUD,
Servcorp Ltd
is
Undervalued by 46%.