Servcorp Ltd
ASX:SRV

Watchlist Manager
Servcorp Ltd Logo
Servcorp Ltd
ASX:SRV
Watchlist
Price: 6.86 AUD 0.88% Market Closed
Market Cap: 679.9m AUD

Intrinsic Value

The intrinsic value of one SRV stock under the Base Case scenario is 12.8 AUD. Compared to the current market price of 6.86 AUD, Servcorp Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRV Intrinsic Value
12.8 AUD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Servcorp Ltd

What is Valuation History?
Compare SRV to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Growing competition from both global coworking giants and local boutique workspace providers threatens Servcorp’s ability to maintain premium pricing and fill high-end offices, putting downward pressure on margins.

Bull Theses

Servcorp’s strong brand and reputation for fully serviced, premium workspace solutions position it favorably among high-end corporate clients seeking prestigious addresses and professional support services.

Show More Less
How do you feel about SRV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Servcorp Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Servcorp Ltd

Current Assets 183.4m
Cash & Short-Term Investments 132.9m
Receivables 45.7m
Other Current Assets 4.8m
Non-Current Assets 515.1m
Long-Term Investments 38.2m
PP&E 409.4m
Intangibles 19.7m
Other Non-Current Assets 47.8m
Efficiency

Free Cash Flow Analysis
Servcorp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Servcorp Ltd

Revenue
325.5m AUD
Cost of Revenue
-76.7m AUD
Gross Profit
248.8m AUD
Operating Expenses
-188.9m AUD
Operating Income
59.9m AUD
Other Expenses
-6m AUD
Net Income
53.9m AUD
Fundamental Scores

SRV Profitability Score
Profitability Due Diligence

Servcorp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional ROE
Strong 3Y Average Gross Margin
ROE is Increasing
57/100
Profitability
Score

Servcorp Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SRV Solvency Score
Solvency Due Diligence

Servcorp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
33/100
Solvency
Score

Servcorp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRV Price Targets Summary
Servcorp Ltd

Wall Street analysts forecast SRV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRV is 6.43 AUD with a low forecast of 6.36 AUD and a high forecast of 6.62 AUD.

Lowest
Price Target
6.36 AUD
7% Downside
Average
Price Target
6.43 AUD
6% Downside
Highest
Price Target
6.62 AUD
4% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SRV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SRV stock?

The intrinsic value of one SRV stock under the Base Case scenario is 12.8 AUD.

Is SRV stock undervalued or overvalued?

Compared to the current market price of 6.86 AUD, Servcorp Ltd is Undervalued by 46%.

Back to Top