SRV Relative Valuation - Servcorp Ltd

Watchlist Manager

Watchlist

Price: 6.78 AUD -0.59%

Market Cap: AU$676.6m

	Servcorp Ltd ASX:SRV	AU
	Skyworth Group Ltd HKEX:751	HK
D	DavoLink Inc KOSDAQ:340360	KR
C	China International Marine Containers Group Co Ltd SZSE:000039	CN
	Lion Copper and Gold Corp XTSX:LEO	CA

Multiples-Based Value

The Multiples-Based Value of one SRV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.78 AUD, Servcorp Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SRV Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Servcorp Ltd ASX:SRV	680.2m AUD	1.8	11.7	8.7	8.7
DE		Vonovia SE XETRA:VNA	18.4B EUR	3.6	4.9	20.7	25.9
HK	S	Swire Properties Ltd HKEX:1972	136.8B HKD	8.6	-89.8	20.5	20.5
BM		Hongkong Land Holdings Ltd SGX:H78	16.9B USD	11.7	13.4	-80.7	-76.4
IL		Azrieli Group Ltd TASE:AZRG	50.3B ILS	12.9	26.6	33.5	33.9
CH		Swiss Prime Site AG SIX:SPSN	10.6B CHF	19.3	27.9	37.6	38.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	101.3B HKD	5	23.4	16.3	16.3
SG		Capitaland Investment Ltd SGX:9CI	13.5B SGD	6.3	93.2	27.3	33.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	72.3B CNY	4	17.1	13	13
PH	S	SM Prime Holdings Inc XPHS:SMPH	557.3B PHP	3.9	11.5	9.5	11.6
CL	P	Plaza SA SGO:MALLPLAZA	8.4T CLP	12.9	5.9	18.4	18.4

				Revenue Growth	P/S to Growth
AU		Servcorp Ltd ASX:SRV	Average P/S: 8.2 1.8	6%	0.3
DE		Vonovia SE XETRA:VNA	3.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.6	19%	0.5
BM		Hongkong Land Holdings Ltd SGX:H78	11.7	12%	1
IL		Azrieli Group Ltd TASE:AZRG	12.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	19.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.3	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	3.9	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	12.9	N/A	N/A

				Earnings Growth	PEG
AU		Servcorp Ltd ASX:SRV	Average P/E: 23.6 11.7	14%	0.8
DE		Vonovia SE XETRA:VNA	4.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -89.8	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.4	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	26.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	27.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	23.4	12%	1.9
SG		Capitaland Investment Ltd SGX:9CI	93.2	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.1	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.5	7%	1.6
CL	P	Plaza SA SGO:MALLPLAZA	5.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Servcorp Ltd ASX:SRV	Average EV/EBITDA: 20.6 8.7	53%	0.2
DE		Vonovia SE XETRA:VNA	20.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -80.7	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.5	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	37.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.3	12%	1.4
SG		Capitaland Investment Ltd SGX:9CI	27.3	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.5	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	18.4	7%	2.6

				EBIT Growth	EV/EBIT to Growth
AU		Servcorp Ltd ASX:SRV	Average EV/EBIT: 22 8.7	17%	0.5
DE		Vonovia SE XETRA:VNA	25.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.5	8%	2.6
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -76.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.1	13%	2.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.3	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	33.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.6	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	18.4	8%	2.3

Servcorp Ltd
ASX:SRV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRV Competitors Multiples
Servcorp Ltd Competitors

See Also

Company

Help

Tools

Stocks

Servcorp Ltd ASX:SRV

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRV Competitors Multiples Servcorp Ltd Competitors

See Also

Company

Help

Tools

Stocks

Servcorp Ltd
ASX:SRV

SRV Competitors Multiples
Servcorp Ltd Competitors