Shaver Shop Group Ltd
ASX:SSG

Watchlist Manager
Shaver Shop Group Ltd Logo
Shaver Shop Group Ltd
ASX:SSG
Watchlist
Price: 1.3 AUD 0.78% Market Closed
Market Cap: 170.3m AUD

Intrinsic Value

The intrinsic value of one SSG stock under the Base Case scenario is 1.59 AUD. Compared to the current market price of 1.3 AUD, Shaver Shop Group Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSG Intrinsic Value
1.59 AUD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shaver Shop Group Ltd

Valuation History Unavailable

Historical valuation for SSG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shaver Shop Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shaver Shop Group Ltd

Current Assets 62.1m
Cash & Short-Term Investments 24.5m
Receivables 4.9m
Other Current Assets 32.7m
Non-Current Assets 100.7m
PP&E 39.9m
Intangibles 58m
Other Non-Current Assets 2.7m
Efficiency

Free Cash Flow Analysis
Shaver Shop Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shaver Shop Group Ltd

Revenue
218.1m AUD
Cost of Revenue
-119.9m AUD
Gross Profit
98.2m AUD
Operating Expenses
-76.7m AUD
Operating Income
21.5m AUD
Other Expenses
-6.8m AUD
Net Income
14.7m AUD
Fundamental Scores

SSG Profitability Score
Profitability Due Diligence

Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SSG Solvency Score
Solvency Due Diligence

Shaver Shop Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
52/100
Solvency
Score

Shaver Shop Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSG Price Targets Summary
Shaver Shop Group Ltd

Wall Street analysts forecast SSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SSG is 1.64 AUD with a low forecast of 1.31 AUD and a high forecast of 2.02 AUD.

Lowest
Price Target
1.31 AUD
1% Upside
Average
Price Target
1.64 AUD
26% Upside
Highest
Price Target
2.02 AUD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SSG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SSG stock?

The intrinsic value of one SSG stock under the Base Case scenario is 1.59 AUD.

Is SSG stock undervalued or overvalued?

Compared to the current market price of 1.3 AUD, Shaver Shop Group Ltd is Undervalued by 18%.

Back to Top