
Shaver Shop Group Ltd
ASX:SSG

Intrinsic Value
The intrinsic value of one
SSG
stock under the Base Case scenario is
1.59
AUD.
Compared to the current market price of 1.3 AUD,
Shaver Shop Group Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shaver Shop Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shaver Shop Group Ltd
Balance Sheet Decomposition
Shaver Shop Group Ltd
Current Assets | 62.1m |
Cash & Short-Term Investments | 24.5m |
Receivables | 4.9m |
Other Current Assets | 32.7m |
Non-Current Assets | 100.7m |
PP&E | 39.9m |
Intangibles | 58m |
Other Non-Current Assets | 2.7m |
Free Cash Flow Analysis
Shaver Shop Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Shaver Shop Group Ltd
Revenue
|
218.1m
AUD
|
Cost of Revenue
|
-119.9m
AUD
|
Gross Profit
|
98.2m
AUD
|
Operating Expenses
|
-76.7m
AUD
|
Operating Income
|
21.5m
AUD
|
Other Expenses
|
-6.8m
AUD
|
Net Income
|
14.7m
AUD
|
SSG Profitability Score
Profitability Due Diligence
Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Shaver Shop Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SSG Solvency Score
Solvency Due Diligence
Shaver Shop Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Shaver Shop Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSG Price Targets Summary
Shaver Shop Group Ltd
According to Wall Street analysts, the average 1-year price target for
SSG
is 1.64 AUD
with a low forecast of 1.31 AUD and a high forecast of 2.02 AUD.
Dividends
Current shareholder yield for SSG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SSG
stock under the Base Case scenario is
1.59
AUD.
Compared to the current market price of 1.3 AUD,
Shaver Shop Group Ltd
is
Undervalued by 18%.