Shaver Shop Group Ltd
ASX:SSG

Watchlist Manager
Shaver Shop Group Ltd Logo
Shaver Shop Group Ltd
ASX:SSG
Watchlist
Price: 1.36 AUD Market Closed
Market Cap: 178.2m AUD

Relative Value

The Relative Value of one SSG stock under the Base Case scenario is 1.46 AUD. Compared to the current market price of 1.36 AUD, Shaver Shop Group Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSG Relative Value
Base Case
1.46 AUD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.8
vs History
0
vs Industry
45
Median 3Y
9.2
Median 5Y
8.4
Industry
17.3
Forward
12.2
vs History
0
vs Industry
45
Median 3Y
5.2
Median 5Y
4.5
Industry
8.3
vs History
0
vs Industry
15
Median 3Y
13.7
Median 5Y
9.1
Industry
17.4
vs History
3
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
vs History
1
vs Industry
40
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
14
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
0
vs Industry
40
Median 3Y
5.5
Median 5Y
5.2
Industry
8.4
Forward
4.4
vs History
0
vs Industry
51
Median 3Y
5.5
Median 5Y
5.2
Industry
12.9
Forward
7.8
vs History
0
vs Industry
52
Median 3Y
4.8
Median 5Y
4.4
Industry
9.7
vs History
0
vs Industry
45
Median 3Y
5.5
Median 5Y
4.8
Industry
13.8
vs History
3
vs Industry
27
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

SSG Competitors Multiples
Shaver Shop Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Shaver Shop Group Ltd
ASX:SSG
178.2m AUD 0.8 12.1 8 8
CN
Pop Mart International Group Ltd
HKEX:9992
341.9B HKD 23.9 99.9 60 72.3
US
Tractor Supply Co
NASDAQ:TSCO
30.2B USD 2 27.9 16.7 22.1
US
Ulta Beauty Inc
NASDAQ:ULTA
21.5B USD 1.9 18 11.4 13.4
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
128.8B CNY 2.4 33 20.3 20.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
137.8B HKD 1.5 23.3 14 17.4
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.8B USD 1.2 14.5 9 11.4
JP
Sanrio Co Ltd
TSE:8136
1.6T JPY 11 38.1 27.9 29.1
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Five Below Inc
NASDAQ:FIVE
7.1B USD 1.8 27.1 12.6 19.2
US
Bath & Body Works Inc
NYSE:BBWI
7B USD 1 8.6 6.5 7.9