Sunstone Metals Ltd
ASX:STM
Balance Sheet
Balance Sheet Decomposition
Sunstone Metals Ltd
Sunstone Metals Ltd
Balance Sheet
Sunstone Metals Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
2
|
3
|
3
|
1
|
1
|
1
|
3
|
1
|
0
|
3
|
2
|
4
|
12
|
24
|
10
|
3
|
3
|
|
| Cash |
3
|
1
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
12
|
24
|
10
|
3
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
4
|
1
|
1
|
3
|
5
|
4
|
12
|
26
|
11
|
3
|
3
|
|
| PP&E Net |
2
|
4
|
3
|
8
|
20
|
22
|
38
|
37
|
37
|
40
|
42
|
45
|
8
|
17
|
20
|
43
|
69
|
83
|
92
|
|
| PP&E Gross |
2
|
4
|
3
|
8
|
20
|
22
|
38
|
0
|
0
|
0
|
0
|
0
|
8
|
17
|
20
|
43
|
69
|
83
|
92
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
22
|
12
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
6
+10%
|
5
-21%
|
11
+147%
|
23
+109%
|
23
-1%
|
39
+70%
|
38
-4%
|
41
+7%
|
41
0%
|
42
+5%
|
47
+12%
|
29
-39%
|
43
+48%
|
44
+3%
|
69
+56%
|
80
+16%
|
86
+7%
|
95
+11%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
3
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+125%
|
0
-19%
|
1
+141%
|
1
+25%
|
1
-23%
|
3
+163%
|
0
-84%
|
1
+74%
|
0
-60%
|
1
+130%
|
0
-56%
|
1
+128%
|
2
+138%
|
2
+3%
|
3
+98%
|
3
-16%
|
3
+6%
|
2
-39%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
5
|
7
|
10
|
17
|
31
|
36
|
51
|
58
|
62
|
65
|
70
|
78
|
80
|
88
|
88
|
110
|
123
|
131
|
142
|
|
| Retained Earnings |
0
|
2
|
5
|
7
|
8
|
12
|
16
|
20
|
22
|
25
|
28
|
31
|
52
|
47
|
44
|
45
|
49
|
50
|
53
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
2
|
3
|
|
| Total Equity |
5
N/A
|
5
+5%
|
4
-21%
|
10
+147%
|
22
+118%
|
22
+0%
|
37
+66%
|
37
+2%
|
40
+6%
|
40
+1%
|
42
+4%
|
47
+13%
|
28
-40%
|
41
+46%
|
42
+3%
|
65
+54%
|
77
+18%
|
83
+7%
|
93
+12%
|
|
| Total Liabilities & Equity |
5
N/A
|
6
+10%
|
5
-21%
|
11
+147%
|
23
+109%
|
23
-1%
|
39
+70%
|
38
-4%
|
41
+7%
|
41
0%
|
42
+5%
|
47
+12%
|
29
-39%
|
43
+48%
|
44
+3%
|
69
+56%
|
80
+16%
|
86
+7%
|
95
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
6
|
8
|
12
|
17
|
27
|
34
|
66
|
120
|
240
|
383
|
651
|
1 142
|
1 221
|
2 210
|
2 210
|
2 574
|
3 082
|
3 838
|
6 084
|
|