Sunstone Metals Ltd
ASX:STM
Cash Flow Statement
Cash Flow Statement
Sunstone Metals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-93%
|
(1)
+3%
|
(1)
+28%
|
(1)
-51%
|
(2)
-8%
|
(3)
-75%
|
(3)
-3%
|
(2)
+26%
|
(4)
-94%
|
(5)
-28%
|
(3)
+38%
|
(2)
+47%
|
(2)
-7%
|
(2)
+10%
|
(1)
+19%
|
(2)
-23%
|
(2)
-10%
|
(2)
+16%
|
(1)
+5%
|
(2)
-28%
|
(2)
+1%
|
(1)
+25%
|
(1)
-2%
|
(1)
+6%
|
(1)
-8%
|
3
N/A
|
3
-5%
|
(2)
N/A
|
(2)
+12%
|
(1)
+8%
|
(2)
-57%
|
(3)
-33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(5)
|
(7)
|
(12)
|
(11)
|
(4)
|
(5)
|
(11)
|
(9)
|
(2)
|
(1)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(7)
|
(8)
|
(5)
|
(7)
|
(12)
|
(19)
|
(25)
|
(25)
|
(21)
|
(14)
|
(10)
|
(8)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
4
|
3
|
2
|
17
|
21
|
6
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-44%
|
(5)
-164%
|
(7)
-29%
|
(12)
-86%
|
(11)
+10%
|
(4)
+67%
|
(5)
-49%
|
(11)
-98%
|
(9)
+18%
|
(2)
+80%
|
1
N/A
|
(0)
N/A
|
(3)
-5 697%
|
(4)
-29%
|
(3)
+35%
|
(3)
-4%
|
(2)
+14%
|
(4)
-65%
|
(4)
0%
|
(1)
+78%
|
(3)
-239%
|
(5)
-80%
|
(3)
+38%
|
10
N/A
|
9
-5%
|
(13)
N/A
|
(24)
-89%
|
(23)
+2%
|
(20)
+14%
|
(14)
+27%
|
(10)
+29%
|
(8)
+22%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
7
|
8
|
7
|
15
|
14
|
5
|
15
|
14
|
9
|
7
|
2
|
4
|
5
|
3
|
5
|
5
|
7
|
8
|
3
|
2
|
5
|
9
|
4
|
0
|
0
|
22
|
0
|
12
|
17
|
9
|
11
|
12
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
3
N/A
|
7
+161%
|
8
+13%
|
6
-19%
|
14
+132%
|
13
-8%
|
5
-65%
|
14
+200%
|
13
-4%
|
9
-35%
|
7
-25%
|
2
-71%
|
4
+124%
|
5
+15%
|
3
-34%
|
5
+56%
|
4
-15%
|
7
+64%
|
8
+9%
|
3
-67%
|
2
-25%
|
5
+138%
|
8
+86%
|
4
-54%
|
(0)
N/A
|
(0)
N/A
|
21
N/A
|
21
0%
|
11
-47%
|
16
+41%
|
8
-48%
|
10
+21%
|
11
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
3
+615%
|
1
-69%
|
(2)
N/A
|
(0)
+82%
|
(0)
-19%
|
(2)
-513%
|
6
N/A
|
0
-91%
|
(4)
N/A
|
(0)
+89%
|
(1)
-82%
|
3
N/A
|
(0)
N/A
|
(3)
-2 243%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
2
-22%
|
(3)
N/A
|
(1)
+73%
|
(0)
+79%
|
2
N/A
|
(1)
N/A
|
8
N/A
|
8
-7%
|
12
+50%
|
1
-95%
|
(14)
N/A
|
(6)
+60%
|
(8)
-39%
|
(2)
+70%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-64%
|
(7)
-94%
|
(8)
-17%
|
(14)
-82%
|
(13)
+8%
|
(6)
+50%
|
(8)
-29%
|
(13)
-55%
|
(13)
-1%
|
(7)
+46%
|
(4)
+41%
|
(5)
-10%
|
(6)
-42%
|
(6)
+10%
|
(4)
+28%
|
(5)
-18%
|
(4)
+10%
|
(5)
-21%
|
(5)
-2%
|
(5)
+13%
|
(9)
-97%
|
(10)
-6%
|
(7)
+31%
|
(9)
-25%
|
(13)
-55%
|
(16)
-19%
|
(22)
-42%
|
(27)
-20%
|
(22)
+17%
|
(16)
+29%
|
(12)
+21%
|
(11)
+12%
|
|