S

Step One Clothing Ltd
ASX:STP

Watchlist Manager
Step One Clothing Ltd
ASX:STP
Watchlist
Price: 0.335 AUD 4.69% Market Closed
Market Cap: 62.1m AUD

Relative Value

The Relative Value of one STP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.335 AUD, Step One Clothing Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
15
Median 3Y
1.5
Median 5Y
1.1
Industry
0.6
Forward
0.7
vs History
58
vs Industry
41
Median 3Y
10.7
Median 5Y
7.5
Industry
16.8
Forward
8.3
vs History
56
vs Industry
23
Median 3Y
11.5
Median 5Y
10.8
Industry
8.5
vs History
56
vs Industry
32
Median 3Y
11.7
Median 5Y
11
Industry
17.5
vs History
64
vs Industry
21
Median 3Y
2.4
Median 5Y
2.1
Industry
1.7
vs History
54
vs Industry
19
Median 3Y
1.2
Median 5Y
0.8
Industry
0.7
Forward
0.5
vs History
54
vs Industry
45
Median 3Y
1.6
Median 5Y
1
Industry
2.3
vs History
54
vs Industry
40
Median 3Y
6.2
Median 5Y
4.4
Industry
8.5
Forward
4
vs History
54
vs Industry
51
Median 3Y
6.2
Median 5Y
4.4
Industry
13.1
Forward
4.1
vs History
54
vs Industry
32
Median 3Y
9.6
Median 5Y
7.7
Industry
10.1
vs History
54
vs Industry
38
Median 3Y
9.6
Median 5Y
7.6
Industry
14.2
vs History
64
vs Industry
10
Median 3Y
2.9
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

STP Competitors Multiples
Step One Clothing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Step One Clothing Ltd
ASX:STP
61.1m AUD 0.7 4.8 2.4 2.4
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.6 17.2 31.2
ZA
Naspers Ltd
JSE:NPN
861.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371.5B USD 2.6 20.9 21.6 21.6
CN
PDD Holdings Inc
NASDAQ:PDD
158.9B USD 2.7 11 7.5 7.5
NL
Prosus NV
AEX:PRX
126.7B EUR 21.8 11.1 616.5 616.5
AR
Mercadolibre Inc
NASDAQ:MELI
101.7B USD 3.9 49 25.6 31.6
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49 25.6 31.6
US
DoorDash Inc
NASDAQ:DASH
97.2B USD 7.7 112.6 72.7 137.6
CN
Meituan
HKEX:3690
625.8B HKD 1.6 -285.2 -177.7 -177.7
CN
JD.Com Inc
HKEX:9618
367.6B HKD 0.3 10.3 11.1 11.1
P/S Multiple
Revenue Growth P/S to Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average P/S: 4.9
0.7
5%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
AU
S
Step One Clothing Ltd
ASX:STP
Average P/E: 33.4
4.8
-10%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11
10%
1.1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
49
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
49
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
112.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -285.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBITDA: 88.9
2.4
-9%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
616.5
73%
8.4
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.6
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.7
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
S
Step One Clothing Ltd
ASX:STP
Average EV/EBIT: 99
2.4
-10%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.2
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
616.5
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31.6
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.6
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
5%
2.2