Amazon.com Inc
NASDAQ:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
NASDAQ:AMZN
Watchlist
Price: 229.11 USD -1.41% Market Closed
Market Cap: 2.4T USD

Intrinsic Value

The intrinsic value of one AMZN stock under the Base Case scenario is 172.52 USD. Compared to the current market price of 229.11 USD, Amazon.com Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMZN Intrinsic Value
172.52 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Amazon.com Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AMZN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AMZN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Amazon.com Inc.

Explain Valuation
Compare AMZN to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A slowdown in AWS revenue growth combined with persistently thin margins in the retail segment may suppress overall profitability, undermining Amazon’s ability to fund strategic ventures.

Ongoing antitrust scrutiny and regulatory actions targeting the company’s e-commerce dominance raise the possibility of structural changes or forced breakups, which could dilute its competitive advantages.

Rising labor costs, supply chain disruptions, and potential unionization efforts threaten to escalate operating expenses, erode cost efficiencies, and shift management focus away from innovation.

Bull Theses

Amazon Web Services continues to be a high-margin, market-leading cloud platform, providing a crucial profit engine that funds reinvestment across the entire organization.

The Prime membership ecosystem propels customer loyalty and recurring revenue streams, enabling Amazon to leverage cross-selling opportunities and maintain strong market share in online retail.

Strategic expansions into advertising, healthcare, and digital content broaden the company’s revenue base, harnessing both new growth drivers and synergies with existing lines of business.

Show More Less
How do you feel about AMZN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amazon.com Inc

Current Assets 196.9B
Cash & Short-Term Investments 94.2B
Receivables 61.2B
Other Current Assets 41.5B
Non-Current Assets 531.1B
PP&E 407.9B
Intangibles 23.3B
Other Non-Current Assets 99.9B
Current Liabilities 195.2B
Accounts Payable 106B
Accrued Liabilities 68.1B
Other Current Liabilities 21.1B
Non-Current Liabilities 163.1B
Long-Term Debt 50.7B
Other Non-Current Liabilities 112.4B
Efficiency

Free Cash Flow Analysis
Amazon.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Amazon.com Inc

Revenue
691.3B USD
Cost of Revenue
-345.3B USD
Gross Profit
346B USD
Operating Expenses
-269.8B USD
Operating Income
76.2B USD
Other Expenses
281m USD
Net Income
76.5B USD
Fundamental Scores

AMZN Profitability Score
Profitability Due Diligence

Amazon.com Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
ROIC is Increasing
Exceptional Gross Margin
57/100
Profitability
Score

Amazon.com Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AMZN Solvency Score
Solvency Due Diligence

Amazon.com Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Amazon.com Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMZN Price Targets Summary
Amazon.com Inc

Wall Street analysts forecast AMZN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMZN is 294.4 USD with a low forecast of 229.37 USD and a high forecast of 369.46 USD.

Lowest
Price Target
229.37 USD
0% Upside
Average
Price Target
294.4 USD
28% Upside
Highest
Price Target
369.46 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Amazon.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AMZN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AMZN Insider Trading
Buy and sell transactions by insiders

AMZN News

Other Videos
What is the Intrinsic Value of one AMZN stock?

The intrinsic value of one AMZN stock under the Base Case scenario is 172.52 USD.

Is AMZN stock undervalued or overvalued?

Compared to the current market price of 229.11 USD, Amazon.com Inc is Overvalued by 25%.

Back to Top