Super Retail Group Ltd
ASX:SUL

Watchlist Manager
Super Retail Group Ltd Logo
Super Retail Group Ltd
ASX:SUL
Watchlist
Price: 13.44 AUD -0.52% Market Closed
Market Cap: 3B AUD

Intrinsic Value

The intrinsic value of one SUL stock under the Base Case scenario is 17.93 AUD. Compared to the current market price of 13.44 AUD, Super Retail Group Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUL Intrinsic Value
17.93 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Super Retail Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SUL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SUL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Super Retail Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Super Retail Group Ltd

Current Assets 1.2B
Cash & Short-Term Investments 167.7m
Receivables 38.3m
Other Current Assets 1B
Non-Current Assets 2.2B
PP&E 1.3B
Intangibles 843.6m
Other Non-Current Assets 16.2m
Efficiency

Free Cash Flow Analysis
Super Retail Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Super Retail Group Ltd

Revenue
4B AUD
Cost of Revenue
-2.2B AUD
Gross Profit
1.8B AUD
Operating Expenses
-1.4B AUD
Operating Income
376.5m AUD
Other Expenses
-150m AUD
Net Income
226.5m AUD
Fundamental Scores

SUL Profitability Score
Profitability Due Diligence

Super Retail Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive ROE
57/100
Profitability
Score

Super Retail Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SUL Solvency Score
Solvency Due Diligence

Super Retail Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

Super Retail Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUL Price Targets Summary
Super Retail Group Ltd

Wall Street analysts forecast SUL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUL is 15.42 AUD with a low forecast of 12.73 AUD and a high forecast of 18.9 AUD.

Lowest
Price Target
12.73 AUD
5% Downside
Average
Price Target
15.42 AUD
15% Upside
Highest
Price Target
18.9 AUD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SUL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SUL stock?

The intrinsic value of one SUL stock under the Base Case scenario is 17.93 AUD.

Is SUL stock undervalued or overvalued?

Compared to the current market price of 13.44 AUD, Super Retail Group Ltd is Undervalued by 25%.

Back to Top