Super Retail Group Ltd
ASX:SUL

Watchlist Manager
Super Retail Group Ltd Logo
Super Retail Group Ltd
ASX:SUL
Watchlist
Price: 15.92 AUD -0.06% Market Closed
Market Cap: 3.6B AUD

Relative Value

The Relative Value of one SUL stock under the Base Case scenario is 23.34 AUD. Compared to the current market price of 15.92 AUD, Super Retail Group Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUL Relative Value
Base Case
23.34 AUD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
34
Median 3Y
0.8
Median 5Y
0.7
Industry
0.6
Forward
0.8
vs History
11
vs Industry
38
Median 3Y
13.2
Median 5Y
10.3
Industry
16.8
Forward
15.1
vs History
25
vs Industry
46
Median 3Y
5.1
Median 5Y
4.7
Industry
8.5
vs History
19
vs Industry
24
Median 3Y
9.3
Median 5Y
8.6
Industry
17.5
vs History
9
vs Industry
27
Median 3Y
2.4
Median 5Y
2
Industry
1.7
vs History
9
vs Industry
31
Median 3Y
1
Median 5Y
0.9
Industry
0.7
Forward
1.1
vs History
9
vs Industry
43
Median 3Y
2.2
Median 5Y
1.9
Industry
2.3
vs History
9
vs Industry
28
Median 3Y
9.7
Median 5Y
7.8
Industry
8.5
Forward
5.6
vs History
9
vs Industry
41
Median 3Y
9.7
Median 5Y
7.8
Industry
13.1
Forward
11
vs History
23
vs Industry
45
Median 3Y
6.1
Median 5Y
5.6
Industry
10.1
vs History
25
vs Industry
39
Median 3Y
7.8
Median 5Y
6.9
Industry
14.2
vs History
19
vs Industry
29
Median 3Y
1.5
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

SUL Competitors Multiples
Super Retail Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Super Retail Group Ltd
ASX:SUL
3.6B AUD 0.9 16.2 12.1 12.1
CN
Pop Mart International Group Ltd
HKEX:9992
262.8B HKD 10.6 35.1 25.2 25.2
US
Tractor Supply Co
NASDAQ:TSCO
28.2B USD 1.8 25.5 15.1 20
US
Ulta Beauty Inc
NASDAQ:ULTA
26.2B USD 2.2 22 14.3 16.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
164.9B CNY 3.1 48.5 38.6 38.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.8B USD 1.3 18.4 10.5 13.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
124.1B HKD 1.4 21 13.7 16.7
US
Five Below Inc
NASDAQ:FIVE
9.8B USD 2.2 31.7 15.9 23.5
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.4 24.9 16.3 16.9
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.5 3.3 6