Suncorp Group Ltd
ASX:SUN
Income Statement
Income Statement
Suncorp Group Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 138
|
13 274
|
13 688
|
10 826
|
10 764
|
11 243
|
11 667
|
11 829
|
12 185
|
12 653
|
12 437
|
12 088
|
13 081
|
14 175
|
12 751
|
11 044
|
11 393
|
12 245
|
11 972
|
12 196
|
12 507
|
11 842
|
12 080
|
14 052
|
14 495
|
14 636
|
14 110
|
|
Revenue |
1 773
N/A
|
1 933
+9%
|
2 225
+15%
|
2 527
+14%
|
2 725
+8%
|
2 887
+6%
|
3 117
+8%
|
3 447
+11%
|
3 919
+14%
|
4 696
+20%
|
5 251
+12%
|
4 676
-11%
|
3 940
-16%
|
4 022
+2%
|
10 149
+152%
|
19 033
+88%
|
19 076
+0%
|
16 034
-16%
|
16 171
+1%
|
16 186
+0%
|
16 196
+0%
|
16 370
+1%
|
16 580
+1%
|
16 722
+1%
|
16 055
-4%
|
15 487
-4%
|
16 328
+5%
|
17 395
+7%
|
15 959
-8%
|
14 190
-11%
|
14 497
+2%
|
15 560
+7%
|
15 105
-3%
|
14 772
-2%
|
15 068
+2%
|
14 187
-6%
|
14 069
-1%
|
16 169
+15%
|
17 197
+6%
|
18 354
+7%
|
16 663
-9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 159)
|
(1 277)
|
(1 528)
|
(1 740)
|
(1 926)
|
(2 039)
|
(2 237)
|
(2 537)
|
(2 979)
|
(3 666)
|
(4 082)
|
(3 506)
|
(2 922)
|
(3 090)
|
(7 313)
|
(14 365)
|
(14 499)
|
(11 520)
|
(11 537)
|
(12 041)
|
(12 522)
|
(12 682)
|
(12 898)
|
(13 186)
|
(12 739)
|
(12 217)
|
(13 145)
|
(14 338)
|
(13 204)
|
(11 322)
|
(11 524)
|
(12 541)
|
(12 384)
|
(12 537)
|
(12 912)
|
(12 188)
|
(12 227)
|
(13 782)
|
(14 226)
|
(14 926)
|
(14 458)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
0
|
106
|
0
|
0
|
0
|
0
|
(2 502)
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
(145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(245)
|
(79)
|
(155)
|
(147)
|
(165)
|
(169)
|
(168)
|
(178)
|
(175)
|
(176)
|
(169)
|
(214)
|
(258)
|
(242)
|
(229)
|
(213)
|
(207)
|
(206)
|
(206)
|
(221)
|
|
Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 858)
|
(10 678)
|
(10 906)
|
(7 971)
|
(8 381)
|
(8 106)
|
(8 583)
|
(9 925)
|
(11 751)
|
(13 031)
|
(12 592)
|
(12 052)
|
(12 883)
|
(13 883)
|
(12 883)
|
(10 883)
|
(11 326)
|
(12 300)
|
(12 048)
|
(12 236)
|
(12 546)
|
(11 772)
|
(11 862)
|
(13 530)
|
(14 033)
|
(14 720)
|
(13 665)
|
|
Other Operating Expenses |
(1 159)
|
(1 277)
|
(1 528)
|
(1 740)
|
(1 926)
|
(2 039)
|
(2 237)
|
(2 537)
|
(2 979)
|
(3 666)
|
(4 082)
|
(3 506)
|
(2 922)
|
(3 090)
|
(3 349)
|
(3 687)
|
(3 699)
|
(3 549)
|
(3 156)
|
(3 935)
|
(3 939)
|
(10)
|
(1 068)
|
0
|
0
|
0
|
(93)
|
(177)
|
(143)
|
(119)
|
(22)
|
(72)
|
(122)
|
(43)
|
(124)
|
(187)
|
(152)
|
(45)
|
13
|
0
|
(572)
|
|
Operating Income |
614
N/A
|
656
+7%
|
697
+6%
|
787
+13%
|
799
+2%
|
848
+6%
|
880
+4%
|
910
+3%
|
940
+3%
|
1 030
+10%
|
1 169
+13%
|
1 170
+0%
|
1 018
-13%
|
932
-8%
|
2 836
+204%
|
4 668
+65%
|
4 577
-2%
|
4 514
-1%
|
4 634
+3%
|
4 145
-11%
|
3 674
-11%
|
3 688
+0%
|
3 682
0%
|
3 536
-4%
|
3 316
-6%
|
3 270
-1%
|
3 183
-3%
|
3 057
-4%
|
2 755
-10%
|
2 868
+4%
|
2 973
+4%
|
3 019
+2%
|
2 721
-10%
|
2 235
-18%
|
2 156
-4%
|
1 999
-7%
|
1 842
-8%
|
2 387
+30%
|
2 971
+24%
|
3 428
+15%
|
2 205
-36%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 798)
|
(3 532)
|
(3 381)
|
(3 146)
|
(2 823)
|
(2 477)
|
(2 209)
|
(2 029)
|
(1 919)
|
(1 816)
|
(1 807)
|
(1 747)
|
(1 617)
|
(1 442)
|
(1 351)
|
(1 432)
|
(1 588)
|
(1 467)
|
(1 203)
|
(1 002)
|
(697)
|
(530)
|
(559)
|
(1 564)
|
(1 893)
|
(1 769)
|
607
|
|
Non-Reccuring Items |
(46)
|
(49)
|
0
|
(27)
|
0
|
(31)
|
(36)
|
(25)
|
(36)
|
(71)
|
(410)
|
(710)
|
(629)
|
(479)
|
(418)
|
(434)
|
(352)
|
(405)
|
(489)
|
(902)
|
(745)
|
(484)
|
(469)
|
(58)
|
(26)
|
(16)
|
(6)
|
(7)
|
(19)
|
(27)
|
(21)
|
(22)
|
(16)
|
(282)
|
(298)
|
40
|
73
|
14
|
(4)
|
(17)
|
(4)
|
|
Total Other Income |
162
|
364
|
578
|
617
|
537
|
529
|
604
|
658
|
360
|
(331)
|
(346)
|
(53)
|
310
|
665
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 106)
|
|
Pre-Tax Income |
730
N/A
|
971
+33%
|
1 275
+31%
|
1 377
+8%
|
1 336
-3%
|
1 346
+1%
|
1 448
+8%
|
1 543
+7%
|
1 264
-18%
|
628
-50%
|
413
-34%
|
407
-1%
|
699
+72%
|
1 118
+60%
|
915
-18%
|
702
-23%
|
844
+20%
|
963
+14%
|
1 322
+37%
|
766
-42%
|
720
-6%
|
1 175
+63%
|
1 294
+10%
|
1 662
+28%
|
1 483
-11%
|
1 507
+2%
|
1 560
+4%
|
1 608
+3%
|
1 385
-14%
|
1 409
+2%
|
1 364
-3%
|
1 530
+12%
|
1 502
-2%
|
951
-37%
|
1 161
+22%
|
1 509
+30%
|
1 356
-10%
|
837
-38%
|
1 074
+28%
|
1 642
+53%
|
1 702
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(220)
|
(308)
|
(380)
|
(386)
|
(404)
|
(430)
|
(459)
|
(479)
|
(343)
|
(67)
|
23
|
(54)
|
(238)
|
(329)
|
(266)
|
(245)
|
(224)
|
(235)
|
(407)
|
(270)
|
(250)
|
(438)
|
(472)
|
(522)
|
(446)
|
(462)
|
(506)
|
(523)
|
(433)
|
(440)
|
(415)
|
(456)
|
(461)
|
(305)
|
(371)
|
(461)
|
(407)
|
(138)
|
(207)
|
(483)
|
(516)
|
|
Income from Continuing Operations |
510
|
663
|
895
|
991
|
932
|
916
|
989
|
1 064
|
921
|
561
|
436
|
353
|
461
|
789
|
649
|
457
|
620
|
728
|
915
|
496
|
470
|
737
|
822
|
1 140
|
1 037
|
1 045
|
1 054
|
1 085
|
952
|
969
|
949
|
1 074
|
1 041
|
646
|
790
|
1 048
|
949
|
699
|
867
|
1 159
|
1 186
|
|
Income to Minority Interest |
0
|
(45)
|
(117)
|
(109)
|
(37)
|
0
|
0
|
0
|
(2)
|
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(4)
|
(1)
|
(4)
|
(6)
|
(5)
|
(5)
|
(7)
|
(9)
|
(7)
|
(5)
|
(7)
|
(9)
|
(10)
|
(14)
|
(13)
|
(13)
|
(20)
|
(19)
|
(19)
|
(21)
|
(15)
|
(18)
|
(18)
|
(14)
|
(11)
|
(16)
|
|
Net Income (Common) |
494
N/A
|
602
+22%
|
770
+28%
|
882
+15%
|
895
+1%
|
916
+2%
|
989
+8%
|
1 064
+8%
|
919
-14%
|
556
-39%
|
432
-22%
|
348
-19%
|
454
+30%
|
780
+72%
|
639
-18%
|
453
-29%
|
619
+37%
|
724
+17%
|
909
+26%
|
491
-46%
|
465
-5%
|
730
+57%
|
813
+11%
|
1 133
+39%
|
1 032
-9%
|
1 038
+1%
|
1 045
+1%
|
1 075
+3%
|
990
-8%
|
1 059
+7%
|
857
-19%
|
175
-80%
|
567
+224%
|
913
+61%
|
761
-17%
|
1 033
+36%
|
931
-10%
|
681
-27%
|
853
+25%
|
1 148
+35%
|
1 170
+2%
|
|
EPS (Diluted) |
0.85
N/A
|
1.03
+21%
|
1.29
+25%
|
1.51
+17%
|
1.49
-1%
|
1.52
+2%
|
1.62
+7%
|
1.31
-19%
|
0.93
-29%
|
0.57
-39%
|
0.43
-25%
|
0.28
-35%
|
0.35
+25%
|
0.56
+60%
|
0.5
-11%
|
0.36
-28%
|
0.45
+25%
|
0.52
+16%
|
0.68
+31%
|
0.41
-40%
|
0.36
-12%
|
0.57
+58%
|
0.63
+11%
|
0.83
+32%
|
0.8
-4%
|
0.78
-3%
|
0.8
+3%
|
0.81
+1%
|
0.75
-7%
|
0.79
+5%
|
0.68
-14%
|
0.12
-82%
|
0.42
+250%
|
0.65
+55%
|
0.58
-11%
|
0.74
+28%
|
0.69
-7%
|
0.48
-30%
|
0.65
+35%
|
0.84
+29%
|
0.91
+8%
|