First Time Loading...

Suncorp Group Ltd
ASX:SUN

Watchlist Manager
Suncorp Group Ltd Logo
Suncorp Group Ltd
ASX:SUN
Watchlist
Price: 16.1 AUD -1.29% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

108.8B
-5%
Assets
Growth Rates:
1 Year
-1%
3 Years
+15%
5 Years
+10%
7 Years
+12%
10 Years
+16%
95.1B
-6%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+16%
5 Years
+11%
7 Years
+14%
10 Years
+19%
13.7B
+3%
Equity
Growth Rates:
1 Year
+4%
3 Years
+4%
5 Years
+1%
7 Years
+1%
10 Years
-2%

Balance Sheet Decomposition
Suncorp Group Ltd

108.8B
Assets
95.1B
Liabilities
108.8B
Assets
95.1B
Liabilities
Cash & Short-Term Investments 2.9B
PP&E 590m
Long-Term Investments 95.8B
Other Assets 9.5B
Insurance Policy Liabilities 12.7B
Short Term Debt 54.1B
Long Term Debt 24.4B
Other Liabilities 3.9B

Balance Sheet
Suncorp Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
895
1 216
1 798
1 840
1 165
1 086
1 046
1 200
1 418
3 908
Cash Equivalents
895
1 216
1 798
1 840
1 165
1 086
1 046
1 200
1 418
3 908
Total Receivables
1 100
595
552
567
474
499
567
1 495
2 490
1 788
Insurance Receivable
0
2 493
2 522
2 620
2 668
2 802
2 857
2 923
3 173
3 599
Deferred Policy Acquisition Cost
0
661
678
704
706
723
734
752
796
874
Total Current Assets
1 100
595
552
567
474
499
567
1 495
2 490
1 788
PP&E Net
205
191
183
200
211
208
576
504
712
604
PP&E Gross
205
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
630
0
0
0
0
0
0
0
0
0
Intangible Assets
814
862
942
940
847
729
551
531
563
585
Goodwill
4 906
4 921
4 936
4 881
4 875
4 731
4 724
4 724
4 719
4 721
Note Receivable
49 781
51 735
0
0
0
0
0
0
0
0
Long-Term Investments
28 567
27 514
79 015
79 044
82 943
79 624
78 946
80 133
85 535
92 369
Other Long-Term Assets
183
197
205
226
203
242
282
288
592
488
Other Assets
12 884
10 187
9 853
10 968
10 116
10 322
10 185
9 031
11 099
10 768
Total Assets
94 429
N/A
95 651
+1%
95 748
+0%
97 109
+1%
99 333
+2%
96 235
-3%
95 744
-1%
96 857
+1%
106 378
+10%
114 983
+8%
Liabilities
Insurance Policy Liabilities
9 514
21 337
18 261
19 633
18 680
16 510
16 601
17 158
18 835
19 575
Accrued Liabilities
365
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
1 894
2 867
2 469
2 040
2 272
1 498
1 763
49 717
53 697
Current Portion of Long-Term Debt
0
2 877
3 362
1 972
2 835
2 920
3 520
0
7 569
11 015
Other Current Liabilities
1 751
1 802
1 890
2 155
2 278
2 395
1 833
1 892
1 925
3 045
Total Current Liabilities
2 116
6 573
8 119
6 596
7 153
7 587
6 851
3 655
59 211
67 757
Long-Term Debt
52 910
11 967
11 255
13 046
14 396
13 629
12 833
21 122
14 121
13 019
Deferred Income Tax
58
93
110
121
129
155
115
121
127
144
Minority Interest
26
35
9
8
10
20
21
24
30
33
Other Liabilities
10 711
42 163
44 433
43 923
45 002
45 221
46 560
41 353
1 301
1 141
Total Liabilities
80 656
N/A
82 168
+2%
82 187
+0%
83 327
+1%
85 370
+2%
83 122
-3%
82 981
0%
83 433
+1%
93 625
+12%
101 669
+9%
Equity
Common Stock
12 717
12 717
12 717
12 797
12 874
12 874
12 539
12 558
12 325
12 384
Retained Earnings
1 086
837
832
1 011
1 137
212
184
747
532
1 048
Unrealized Security Profit/Loss
12
6
5
14
6
15
3
25
39
36
Treasury Stock
85
92
101
105
95
76
51
0
0
0
Other Equity
43
15
108
65
41
88
94
94
65
82
Total Equity
13 773
N/A
13 483
-2%
13 561
+1%
13 782
+2%
13 963
+1%
13 113
-6%
12 763
-3%
13 424
+5%
12 753
-5%
13 314
+4%
Total Liabilities & Equity
94 429
N/A
95 651
+1%
95 748
+0%
97 109
+1%
99 333
+2%
96 235
-3%
95 744
-1%
96 857
+1%
106 378
+10%
114 983
+8%
Shares Outstanding
Common Shares Outstanding
1 287
1 287
1 249
1 255
1 261
1 261
1 280
1 283
1 263
1 267
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
SUN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUN stock valuation using valuation multiples.
Wall Street Estimates
SUN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.