Silver Mines Ltd
ASX:SVL
Cash Flow Statement
Cash Flow Statement
Silver Mines Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-17%
|
(0)
-124%
|
(1)
-26%
|
(1)
+5%
|
(1)
-18%
|
(0)
+55%
|
(0)
-20%
|
(1)
-172%
|
(1)
+3%
|
(1)
+39%
|
(1)
-66%
|
(1)
-21%
|
(0)
+61%
|
(1)
-38%
|
(1)
-53%
|
(1)
+17%
|
(3)
-285%
|
(3)
-3%
|
0
N/A
|
(3)
N/A
|
(6)
-106%
|
(2)
+67%
|
(2)
+7%
|
(2)
-11%
|
(1)
+54%
|
(1)
-65%
|
(1)
+7%
|
(2)
-21%
|
(2)
-15%
|
(2)
-5%
|
(2)
-4%
|
(2)
-22%
|
(2)
+8%
|
(3)
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(24)
|
(33)
|
(15)
|
(10)
|
(8)
|
(6)
|
(6)
|
(9)
|
(12)
|
(12)
|
(11)
|
(14)
|
(15)
|
(19)
|
(23)
|
(14)
|
(12)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
2
|
1
|
(0)
|
5
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-79%
|
(3)
-48%
|
(2)
+8%
|
(1)
+69%
|
(0)
+50%
|
(1)
-195%
|
(3)
-183%
|
(4)
-22%
|
(3)
+14%
|
(3)
+8%
|
(2)
+32%
|
(2)
+10%
|
(1)
+42%
|
(0)
+87%
|
(0)
+36%
|
(0)
+11%
|
(1)
-1 500%
|
(25)
-1 829%
|
(33)
-35%
|
(15)
+56%
|
(9)
+39%
|
(8)
+14%
|
(5)
+30%
|
(5)
+2%
|
(9)
-64%
|
(11)
-27%
|
(11)
-2%
|
(9)
+19%
|
(11)
-21%
|
(13)
-18%
|
(18)
-33%
|
(23)
-33%
|
(8)
+64%
|
(12)
-47%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
4
|
0
|
0
|
0
|
1
|
2
|
5
|
8
|
4
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
5
|
42
|
43
|
10
|
9
|
7
|
7
|
7
|
16
|
26
|
13
|
33
|
37
|
5
|
0
|
18
|
14
|
25
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
5
N/A
|
1
-78%
|
0
-92%
|
0
+67%
|
0
+20%
|
1
+550%
|
1
+21%
|
5
+234%
|
8
+64%
|
4
-52%
|
1
-73%
|
2
+71%
|
2
+33%
|
1
-37%
|
1
-38%
|
1
+17%
|
1
-30%
|
5
+586%
|
39
+696%
|
40
+1%
|
10
-76%
|
9
-9%
|
7
-24%
|
6
-8%
|
7
+15%
|
16
+131%
|
24
+47%
|
12
-48%
|
30
+141%
|
34
+14%
|
5
-84%
|
0
N/A
|
17
N/A
|
13
-21%
|
23
+74%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
4
N/A
|
(1)
N/A
|
(3)
-231%
|
(3)
+5%
|
(1)
+60%
|
0
N/A
|
0
-86%
|
1
+6 250%
|
3
+135%
|
(0)
N/A
|
(3)
-435%
|
(1)
+49%
|
(1)
+44%
|
(0)
+88%
|
0
N/A
|
(0)
N/A
|
(0)
-1 400%
|
1
N/A
|
12
+1 756%
|
7
-42%
|
(8)
N/A
|
(6)
+27%
|
(3)
+50%
|
(1)
+66%
|
(0)
+90%
|
7
N/A
|
11
+69%
|
(0)
N/A
|
19
N/A
|
21
+10%
|
(10)
N/A
|
(20)
-102%
|
(9)
+55%
|
3
N/A
|
8
+208%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-74%
|
(3)
-56%
|
(3)
+1%
|
(1)
+55%
|
(1)
+23%
|
(1)
-37%
|
(3)
-133%
|
(5)
-40%
|
(4)
+9%
|
(4)
+15%
|
(3)
+16%
|
(3)
+1%
|
(2)
+49%
|
(1)
+58%
|
(1)
-40%
|
(1)
+1%
|
(4)
-307%
|
(28)
-680%
|
(33)
-19%
|
(17)
+47%
|
(15)
+11%
|
(10)
+36%
|
(8)
+20%
|
(8)
-1%
|
(10)
-30%
|
(13)
-29%
|
(13)
+2%
|
(13)
+1%
|
(15)
-20%
|
(17)
-12%
|
(21)
-20%
|
(25)
-22%
|
(16)
+37%
|
(14)
+12%
|
|