Silver Mines Ltd
ASX:SVL
Income Statement
Earnings Waterfall
Silver Mines Ltd
Income Statement
Silver Mines Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+92%
|
0
-4%
|
0
-41%
|
0
-62%
|
0
-60%
|
0
-50%
|
0
+200%
|
0
+167%
|
0
+50%
|
0
-33%
|
0
-63%
|
0
-33%
|
0
-50%
|
0
+3 600%
|
0
N/A
|
0
-99%
|
0
N/A
|
0
N/A
|
0
+515%
|
0
+52%
|
0
+11%
|
0
+0%
|
0
+40%
|
0
-26%
|
0
+69%
|
0
-13%
|
0
+29%
|
0
+13%
|
0
+23%
|
0
-9%
|
0
+6%
|
0
+19%
|
0
-1%
|
0
+15%
|
0
-11%
|
1
+48%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+89%
|
0
+10%
|
0
-30%
|
0
+48%
|
0
-37%
|
0
+88%
|
0
+105%
|
0
+65%
|
0
-38%
|
0
+12%
|
0
-18%
|
0
-27%
|
0
+43%
|
0
+24%
|
0
+33%
|
0
-33%
|
0
+61%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
5
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
7
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-4%
|
(1)
-104%
|
(1)
-29%
|
(1)
+6%
|
(0)
+28%
|
(0)
-2%
|
(1)
-173%
|
(2)
-55%
|
(1)
+36%
|
1
N/A
|
1
-20%
|
(1)
N/A
|
(1)
+14%
|
(0)
+52%
|
(1)
-27%
|
(1)
-62%
|
(3)
-170%
|
(5)
-88%
|
(4)
+11%
|
(2)
+51%
|
(2)
+25%
|
(2)
-27%
|
(2)
+10%
|
(2)
+4%
|
(3)
-47%
|
(4)
-41%
|
(4)
-1%
|
(2)
+52%
|
5
N/A
|
(3)
N/A
|
(3)
-19%
|
(3)
-2%
|
(2)
+26%
|
(2)
+9%
|
(4)
-64%
|
(3)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
(6)
|
(11)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(8)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-4%
|
(1)
-104%
|
(1)
-56%
|
(1)
+22%
|
(0)
+27%
|
(0)
N/A
|
(1)
-178%
|
(2)
-53%
|
(1)
+33%
|
1
N/A
|
1
-27%
|
(1)
N/A
|
(10)
-666%
|
(9)
+2%
|
(1)
+87%
|
(1)
-9%
|
(3)
-151%
|
(5)
-72%
|
(5)
+16%
|
(2)
+50%
|
(2)
+28%
|
(2)
-26%
|
(2)
+10%
|
(2)
+4%
|
(3)
-49%
|
(4)
-40%
|
(4)
-2%
|
5
N/A
|
(1)
N/A
|
(13)
-1 912%
|
(8)
+41%
|
(4)
+48%
|
(3)
+23%
|
(2)
+30%
|
(4)
-65%
|
(4)
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
(10)
|
(9)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
5
|
(1)
|
(13)
|
(8)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-4%
|
(1)
-104%
|
(1)
-56%
|
(1)
+22%
|
(0)
+27%
|
(0)
N/A
|
(1)
-178%
|
(2)
-53%
|
(1)
+33%
|
1
N/A
|
1
-27%
|
(1)
N/A
|
(10)
-666%
|
(9)
+2%
|
(1)
+87%
|
(1)
-9%
|
(3)
-151%
|
(5)
-72%
|
(5)
+16%
|
(2)
+50%
|
(2)
+28%
|
(2)
-26%
|
(2)
+10%
|
(2)
+4%
|
(3)
-49%
|
(4)
-40%
|
(4)
-2%
|
5
N/A
|
(1)
N/A
|
(13)
-1 912%
|
(8)
+41%
|
(4)
+48%
|
(3)
+23%
|
(2)
+30%
|
(4)
-65%
|
(4)
-3%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.17
+19%
|
-0.36
-112%
|
-0.55
-53%
|
-0.43
+22%
|
-0.2
+53%
|
-0.21
-5%
|
-0.36
-71%
|
-0.55
-53%
|
-0.29
+47%
|
0.13
N/A
|
0.1
-23%
|
-0.21
N/A
|
-1.66
-690%
|
-0.8
+52%
|
-0.07
+91%
|
-0.07
N/A
|
-0.06
+14%
|
-0.12
-100%
|
-0.01
+92%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|