Stavely Minerals Ltd
ASX:SVY
Cash Flow Statement
Cash Flow Statement
Stavely Minerals Ltd
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+51%
|
(2)
+1%
|
(2)
-5%
|
(2)
-29%
|
(3)
-10%
|
(4)
-67%
|
(7)
-63%
|
(7)
-6%
|
(7)
+6%
|
(11)
-64%
|
(16)
-42%
|
(21)
-33%
|
(18)
+17%
|
(12)
+33%
|
(10)
+16%
|
(7)
+28%
|
(8)
-12%
|
(4)
+46%
|
(3)
+22%
|
(4)
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(0)
|
2
|
2
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+23%
|
(0)
+46%
|
(0)
+39%
|
(0)
+3%
|
(0)
+78%
|
(0)
-1 984%
|
(0)
-65%
|
(0)
-66%
|
(0)
+31%
|
(0)
-37%
|
(1)
-164%
|
(0)
+81%
|
0
N/A
|
(1)
N/A
|
(3)
-275%
|
(3)
+19%
|
(0)
+99%
|
2
N/A
|
2
-6%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
3
|
2
|
4
|
4
|
(4)
|
9
|
0
|
4
|
24
|
20
|
28
|
28
|
0
|
0
|
9
|
9
|
4
|
7
|
5
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
(0)
|
(2)
|
(2)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
3
+108%
|
1
-52%
|
3
+148%
|
3
+2%
|
(0)
N/A
|
8
N/A
|
8
0%
|
4
-52%
|
22
+455%
|
18
-18%
|
26
+43%
|
26
+0%
|
(0)
N/A
|
(0)
-2%
|
10
N/A
|
11
+1%
|
3
-68%
|
5
+42%
|
3
-34%
|
2
-47%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-31%
|
(3)
N/A
|
4
N/A
|
1
-69%
|
(4)
N/A
|
15
N/A
|
7
-57%
|
9
+38%
|
4
-51%
|
(18)
N/A
|
(13)
+27%
|
(3)
+79%
|
1
N/A
|
(5)
N/A
|
2
N/A
|
1
-38%
|
(3)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(2)
+50%
|
(2)
+2%
|
(2)
-3%
|
(2)
-28%
|
(3)
-9%
|
(4)
-72%
|
(7)
-63%
|
(7)
-4%
|
(7)
+6%
|
(12)
-69%
|
(17)
-46%
|
(22)
-30%
|
(18)
+20%
|
(12)
+33%
|
(13)
-5%
|
(10)
+22%
|
(8)
+18%
|
(5)
+44%
|
(4)
+19%
|
(4)
-14%
|
|