Stavely Minerals Ltd
ASX:SVY
Income Statement
Earnings Waterfall
Stavely Minerals Ltd
Revenue
|
108.9k
AUD
|
Operating Expenses
|
-8.9m
AUD
|
Operating Income
|
-8.7m
AUD
|
Other Expenses
|
-1.1m
AUD
|
Net Income
|
-9.8m
AUD
|
Income Statement
Stavely Minerals Ltd
Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
+10%
|
0
+29%
|
0
-22%
|
0
+15%
|
0
+10%
|
0
+71%
|
0
+34%
|
0
-40%
|
0
+6%
|
0
+152%
|
0
+33%
|
0
-43%
|
0
-71%
|
0
-48%
|
0
+287%
|
0
+75%
|
0
-23%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(9)
|
(9)
|
(10)
|
(15)
|
(19)
|
(23)
|
(19)
|
(13)
|
(9)
|
(8)
|
(9)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(12)
|
(16)
|
(20)
|
(16)
|
(10)
|
(8)
|
(6)
|
(7)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(5)
-48%
|
(3)
+42%
|
(3)
+1%
|
(4)
-31%
|
(4)
-11%
|
(7)
-60%
|
(9)
-33%
|
(9)
+2%
|
(10)
-15%
|
(15)
-48%
|
(19)
-24%
|
(23)
-19%
|
(19)
+17%
|
(13)
+32%
|
(9)
+28%
|
(8)
+12%
|
(9)
-7%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
(0)
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(5)
-48%
|
(3)
+42%
|
(3)
+1%
|
(4)
-31%
|
(4)
-11%
|
(7)
-60%
|
(9)
-33%
|
(9)
+2%
|
(10)
-15%
|
(15)
-48%
|
(17)
-12%
|
(21)
-23%
|
(20)
+7%
|
(14)
+29%
|
(10)
+29%
|
(9)
+11%
|
(10)
-11%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(9)
|
(9)
|
(10)
|
(15)
|
(17)
|
(21)
|
(20)
|
(14)
|
(10)
|
(9)
|
(10)
|
|
Net Income (Common) |
(3)
N/A
|
(5)
-48%
|
(3)
+42%
|
(3)
+1%
|
(4)
-31%
|
(4)
-11%
|
(7)
-60%
|
(9)
-33%
|
(9)
+2%
|
(10)
-15%
|
(15)
-48%
|
(17)
-12%
|
(21)
-23%
|
(20)
+7%
|
(14)
+29%
|
(10)
+29%
|
(9)
+11%
|
(10)
-11%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.03
+50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.08
-14%
|
-0.08
N/A
|
-0.05
+38%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|