Sayona Mining Ltd
ASX:SYA
Balance Sheet
Balance Sheet Decomposition
Sayona Mining Ltd
Sayona Mining Ltd
Balance Sheet
Sayona Mining Ltd
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
3
|
1
|
2
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
0
|
1
|
10
|
1
|
0
|
35
|
185
|
106
|
52
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
35
|
185
|
106
|
52
|
1
|
|
| Cash Equivalents |
0
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
106
|
39
|
71
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
21
|
31
|
35
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
9
|
23
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
21
|
21
|
12
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
73
|
47
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
34
|
23
|
9
|
|
| Total Current Assets |
0
|
3
|
1
|
3
|
1
|
3
|
0
|
0
|
2
|
1
|
2
|
2
|
1
|
0
|
2
|
11
|
2
|
1
|
46
|
208
|
315
|
218
|
163
|
|
| PP&E Net |
1
|
2
|
4
|
5
|
12
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
13
|
20
|
21
|
26
|
453
|
682
|
727
|
478
|
|
| PP&E Gross |
1
|
2
|
4
|
5
|
12
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
26
|
453
|
682
|
727
|
478
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
47
|
359
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Total Assets |
1
N/A
|
4
+475%
|
5
+18%
|
8
+61%
|
14
+66%
|
35
+157%
|
10
-72%
|
10
-1%
|
2
-84%
|
1
-54%
|
2
+169%
|
2
-16%
|
1
-45%
|
2
+87%
|
9
+475%
|
24
+158%
|
22
-8%
|
22
0%
|
72
+223%
|
661
+822%
|
1 010
+53%
|
945
-6%
|
653
-31%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
5
|
19
|
29
|
28
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
23
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
13
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
15
|
63
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
9
|
21
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
3
|
1
|
3
|
15
|
16
|
2
|
1
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
24
|
39
|
88
|
118
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
29
|
15
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
16
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
57
|
129
|
131
|
55
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
53
|
30
|
29
|
|
| Total Liabilities |
0
N/A
|
0
+850%
|
0
+84%
|
3
+614%
|
1
-62%
|
19
+1 880%
|
15
-23%
|
16
+12%
|
2
-90%
|
1
-49%
|
2
+182%
|
0
-91%
|
0
-76%
|
0
+467%
|
1
+81%
|
2
+188%
|
1
-38%
|
1
+6%
|
10
+889%
|
157
+1 421%
|
265
+69%
|
280
+6%
|
232
-17%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1
|
5
|
7
|
9
|
19
|
32
|
39
|
39
|
48
|
48
|
48
|
50
|
50
|
53
|
63
|
79
|
79
|
85
|
129
|
504
|
757
|
796
|
834
|
|
| Retained Earnings |
0
|
1
|
2
|
4
|
7
|
9
|
39
|
41
|
43
|
44
|
49
|
49
|
49
|
52
|
54
|
57
|
59
|
64
|
68
|
12
|
20
|
120
|
411
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
12
|
8
|
11
|
2
|
|
| Total Equity |
1
N/A
|
4
+455%
|
5
+15%
|
6
+20%
|
13
+123%
|
16
+28%
|
5
N/A
|
7
-38%
|
0
+98%
|
0
-30%
|
0
-254%
|
1
N/A
|
1
-40%
|
1
+62%
|
9
+564%
|
23
+156%
|
21
-6%
|
21
0%
|
61
+190%
|
504
+721%
|
745
+48%
|
665
-11%
|
420
-37%
|
|
| Total Liabilities & Equity |
1
N/A
|
4
+475%
|
5
+18%
|
8
+61%
|
14
+66%
|
35
+157%
|
10
-72%
|
10
-1%
|
2
-84%
|
1
-54%
|
2
+169%
|
2
-16%
|
1
-45%
|
2
+87%
|
9
+475%
|
24
+158%
|
22
-8%
|
22
0%
|
72
+223%
|
661
+822%
|
1 010
+53%
|
945
-6%
|
653
-31%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
13
|
15
|
19
|
30
|
41
|
53
|
53
|
192
|
199
|
245
|
483
|
501
|
627
|
1 087
|
1 806
|
1 814
|
2 599
|
5 163
|
8 247
|
10 039
|
10 293
|
11 043
|
|