Sayona Mining Ltd
ASX:SYA

Watchlist Manager
Sayona Mining Ltd Logo
Sayona Mining Ltd
ASX:SYA
Watchlist
Price: 0.017 AUD Market Closed
Market Cap: 196.2m AUD

Relative Value

The Relative Value of one SYA stock under the Base Case scenario is 0.068 AUD. Compared to the current market price of 0.017 AUD, Sayona Mining Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYA Relative Value
Base Case
0.068 AUD
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
63
Median 3Y
2.8
Median 5Y
999.4
Industry
1.8
Forward
0.8
vs History
vs Industry
14
Median 3Y
-2.1
Median 5Y
-3.5
Industry
16
Forward
-2.4
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-23.4
Industry
9.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-6
Industry
15.6
vs History
95
vs Industry
81
Median 3Y
1
Median 5Y
1.6
Industry
1.6
vs History
85
vs Industry
76
Median 3Y
1.6
Median 5Y
964
Industry
2.1
Forward
0.4
vs History
15
vs Industry
61
Median 3Y
-107.7
Median 5Y
-105.4
Industry
7.2
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-24.8
Industry
10.2
Forward
-1.4
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-21.8
Industry
13
Forward
-0.8
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-20.7
Industry
10.5
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-4.4
Industry
13.9
vs History
95
vs Industry
84
Median 3Y
0.7
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

SYA Competitors Multiples
Sayona Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Sayona Mining Ltd
ASX:SYA
196.2m AUD 1 -1.6 -3.4 -1.5
AU
BHP Group Ltd
ASX:BHP
193.9B AUD 2.4 11.1 5 6.3
AU
Rio Tinto Ltd
ASX:RIO
177.8B AUD 2.2 10 5.5 7.5
UK
Rio Tinto PLC
LSE:RIO
70.8B GBP 1.8 8.3 24.9 34.3
CH
Glencore PLC
LSE:GLEN
35.1B GBP 0.2 -29 222.2 563.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
843.1B MXN 2.7 11.8 5.1 6.1
UK
Anglo American PLC
LSE:AAL
29.9B GBP 1.5 -13.3 104.7 169.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.1T INR 6.2 20.5 12 15.2
CN
CMOC Group Ltd
SSE:603993
163.9B CNY 0.8 10.7 4.8 4.8
P/E Multiple
Earnings Growth PEG
AU
Sayona Mining Ltd
ASX:SYA
Average P/E: 18
Negative Multiple: -1.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.8
9%
1.3
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
20.5
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.7
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Sayona Mining Ltd
ASX:SYA
Average EV/EBITDA: 44.1
Negative Multiple: -3.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12
4%
3
CN
CMOC Group Ltd
SSE:603993
4.8
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Sayona Mining Ltd
ASX:SYA
Average EV/EBIT: 91.7
Negative Multiple: -1.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.5
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.3
4%
8.6
CH
Glencore PLC
LSE:GLEN
563.4
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
6%
1
UK
Anglo American PLC
LSE:AAL
169.2
10%
16.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
3%
6.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15.2
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.8
8%
0.6