Symbio Holdings Ltd
ASX:SYM
Balance Sheet
Balance Sheet Decomposition
Symbio Holdings Ltd
Symbio Holdings Ltd
Balance Sheet
Symbio Holdings Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
53
|
52
|
19
|
15
|
46
|
23
|
43
|
36
|
|
| Cash |
53
|
52
|
19
|
15
|
46
|
23
|
43
|
36
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
29
|
30
|
33
|
43
|
42
|
38
|
44
|
47
|
|
| Accounts Receivables |
27
|
28
|
30
|
36
|
35
|
31
|
31
|
35
|
|
| Other Receivables |
2
|
3
|
4
|
7
|
7
|
8
|
13
|
11
|
|
| Inventory |
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
1
|
|
| Total Current Assets |
82
|
83
|
53
|
60
|
90
|
76
|
88
|
84
|
|
| PP&E Net |
12
|
19
|
23
|
31
|
48
|
42
|
38
|
37
|
|
| PP&E Gross |
12
|
19
|
23
|
31
|
48
|
42
|
38
|
37
|
|
| Accumulated Depreciation |
13
|
14
|
19
|
27
|
37
|
47
|
55
|
59
|
|
| Intangible Assets |
13
|
17
|
18
|
44
|
47
|
50
|
46
|
55
|
|
| Goodwill |
17
|
31
|
31
|
46
|
46
|
37
|
37
|
40
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
|
| Other Assets |
17
|
31
|
31
|
46
|
46
|
37
|
37
|
40
|
|
| Total Assets |
126
N/A
|
150
+19%
|
126
-16%
|
183
+45%
|
235
+29%
|
207
-12%
|
217
+5%
|
224
+3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
53
|
46
|
10
|
18
|
17
|
14
|
14
|
16
|
|
| Accrued Liabilities |
1
|
1
|
2
|
4
|
4
|
4
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
0
|
3
|
3
|
3
|
4
|
|
| Other Current Liabilities |
18
|
21
|
24
|
15
|
17
|
16
|
17
|
18
|
|
| Total Current Liabilities |
75
|
71
|
38
|
37
|
41
|
37
|
39
|
43
|
|
| Long-Term Debt |
11
|
9
|
8
|
56
|
48
|
15
|
12
|
11
|
|
| Deferred Income Tax |
0
|
1
|
1
|
6
|
5
|
4
|
3
|
4
|
|
| Other Liabilities |
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Total Liabilities |
87
N/A
|
82
-6%
|
50
-40%
|
101
+103%
|
96
-5%
|
57
-41%
|
55
-3%
|
60
+9%
|
|
| Equity | |||||||||
| Common Stock |
26
|
49
|
50
|
51
|
102
|
102
|
102
|
104
|
|
| Retained Earnings |
13
|
21
|
27
|
31
|
38
|
49
|
60
|
61
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Total Equity |
39
N/A
|
68
+75%
|
76
+12%
|
82
+8%
|
139
+69%
|
150
+8%
|
162
+8%
|
164
+1%
|
|
| Total Liabilities & Equity |
126
N/A
|
150
+19%
|
126
-16%
|
183
+45%
|
235
+29%
|
207
-12%
|
217
+5%
|
224
+3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
67
|
73
|
73
|
73
|
84
|
85
|
85
|
85
|
|