Symbio Holdings Ltd
ASX:SYM
Income Statement
Earnings Waterfall
Symbio Holdings Ltd
Revenue
|
210.8m
AUD
|
Operating Expenses
|
-207.8m
AUD
|
Operating Income
|
2.9m
AUD
|
Other Expenses
|
-1.2m
AUD
|
Net Income
|
1.8m
AUD
|
Income Statement
Symbio Holdings Ltd
Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
319
N/A
|
201
-37%
|
198
-2%
|
203
+3%
|
206
+2%
|
211
+2%
|
|
Operating Income | |||||||
Operating Expenses |
(299)
|
(181)
|
(179)
|
(194)
|
(204)
|
(208)
|
|
Selling, General & Administrative |
(143)
|
(165)
|
(162)
|
(174)
|
(183)
|
(189)
|
|
Depreciation & Amortization |
(24)
|
(18)
|
(17)
|
(21)
|
(21)
|
(19)
|
|
Other Operating Expenses |
(132)
|
1
|
0
|
1
|
0
|
0
|
|
Operating Income |
20
N/A
|
19
-2%
|
18
-6%
|
9
-51%
|
3
-70%
|
3
+10%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
Total Other Income |
0
|
1
|
1
|
1
|
1
|
1
|
|
Pre-Tax Income |
17
N/A
|
17
-1%
|
17
-4%
|
8
-53%
|
2
-72%
|
2
-28%
|
|
Net Income | |||||||
Tax Provision |
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
0
|
|
Income from Continuing Operations |
13
|
12
|
12
|
6
|
1
|
2
|
|
Net Income (Common) |
19
N/A
|
16
-16%
|
20
+29%
|
15
-27%
|
4
-75%
|
2
-52%
|
|
EPS (Diluted) |
0.21
N/A
|
0.18
-14%
|
0.23
+28%
|
0.17
-26%
|
0.04
-76%
|
0.02
-50%
|