Tanami Gold NL
ASX:TAM
Cash Flow Statement
Cash Flow Statement
Tanami Gold NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
(4)
|
(9)
|
(10)
|
(4)
|
(5)
|
(8)
|
(5)
|
(1)
|
(10)
|
(11)
|
(10)
|
(11)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
(3)
|
(4)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-15%
|
(5)
-123%
|
(11)
-107%
|
(11)
0%
|
(4)
+59%
|
(9)
-98%
|
(35)
-304%
|
(35)
+2%
|
(15)
+57%
|
(25)
-70%
|
(21)
+18%
|
(13)
+36%
|
(4)
+70%
|
(3)
+21%
|
14
N/A
|
9
-33%
|
4
-54%
|
7
+70%
|
9
+26%
|
(6)
N/A
|
(45)
-611%
|
(11)
+75%
|
(8)
+32%
|
(5)
+36%
|
(2)
+58%
|
(1)
+47%
|
(6)
-426%
|
(6)
-1%
|
(3)
+57%
|
(2)
+27%
|
(1)
+59%
|
(0)
+68%
|
(0)
+47%
|
(0)
-149%
|
(0)
-35%
|
(1)
-78%
|
(1)
-40%
|
(3)
-137%
|
(5)
-79%
|
(4)
+16%
|
(6)
-47%
|
(6)
+2%
|
(5)
+12%
|
(6)
-25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(10)
|
(11)
|
(1)
|
(6)
|
(10)
|
(20)
|
(21)
|
(14)
|
(19)
|
(22)
|
(5)
|
(1)
|
(2)
|
(31)
|
(28)
|
(44)
|
(26)
|
(46)
|
(24)
|
10
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(2)
|
(2)
|
(1)
|
(2)
|
7
|
7
|
7
|
8
|
(1)
|
(1)
|
0
|
0
|
2
|
(34)
|
(33)
|
(12)
|
0
|
11
|
32
|
(14)
|
3
|
3
|
0
|
1
|
17
|
21
|
6
|
1
|
4
|
6
|
22
|
20
|
0
|
1
|
1
|
0
|
6
|
10
|
3
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(3)
-4 980%
|
(13)
-398%
|
(12)
+1%
|
(3)
+72%
|
1
N/A
|
(3)
N/A
|
(13)
-287%
|
(13)
-3%
|
(15)
-14%
|
(19)
-30%
|
(22)
-12%
|
(5)
+78%
|
1
N/A
|
(36)
N/A
|
(63)
-77%
|
(40)
+37%
|
(44)
-11%
|
(15)
+67%
|
(15)
-1%
|
(38)
-158%
|
13
N/A
|
2
-83%
|
1
-58%
|
1
-33%
|
17
+2 646%
|
21
+24%
|
6
-71%
|
1
-76%
|
4
+184%
|
6
+42%
|
22
+272%
|
20
-8%
|
0
-100%
|
1
+1 269%
|
1
+12%
|
0
-83%
|
6
+3 294%
|
10
+63%
|
3
-65%
|
(0)
N/A
|
0
N/A
|
0
-87%
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
3
|
15
|
28
|
15
|
(1)
|
19
|
56
|
50
|
52
|
37
|
10
|
11
|
0
|
0
|
61
|
61
|
0
|
0
|
0
|
47
|
53
|
11
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
5
|
0
|
(5)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
3
|
44
|
(7)
|
(30)
|
35
|
4
|
3
|
(3)
|
(13)
|
(3)
|
(4)
|
4
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
3
-14%
|
20
+474%
|
28
+37%
|
10
-62%
|
(1)
N/A
|
19
N/A
|
56
+194%
|
50
-10%
|
52
+3%
|
37
-28%
|
15
-59%
|
17
+9%
|
3
-83%
|
44
+1 459%
|
54
+21%
|
31
-43%
|
35
+12%
|
4
-89%
|
3
-19%
|
44
+1 351%
|
40
-7%
|
9
-79%
|
(0)
N/A
|
4
N/A
|
(11)
N/A
|
(11)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-313%
|
(0)
+21%
|
(0)
+46%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(1)
N/A
|
2
N/A
|
4
+96%
|
(4)
N/A
|
(4)
-2%
|
7
N/A
|
8
+12%
|
2
-71%
|
22
+867%
|
(8)
N/A
|
(27)
-262%
|
(2)
+94%
|
(1)
+67%
|
6
N/A
|
4
-23%
|
0
-100%
|
(5)
N/A
|
(4)
+27%
|
(3)
+26%
|
(1)
+59%
|
8
N/A
|
(1)
N/A
|
(7)
-887%
|
(1)
+89%
|
4
N/A
|
9
+139%
|
0
-99%
|
(5)
N/A
|
2
N/A
|
4
+158%
|
21
+429%
|
20
-6%
|
(0)
N/A
|
1
N/A
|
1
-2%
|
(1)
N/A
|
5
N/A
|
7
+45%
|
(1)
N/A
|
(4)
-200%
|
(6)
-39%
|
(6)
0%
|
(5)
+10%
|
(6)
-23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-19%
|
(16)
-538%
|
(22)
-41%
|
(12)
+45%
|
(10)
+15%
|
(19)
-85%
|
(55)
-193%
|
(56)
-1%
|
(29)
+48%
|
(44)
-51%
|
(42)
+3%
|
(18)
+57%
|
(5)
+73%
|
(5)
+2%
|
(17)
-254%
|
(18)
-9%
|
(40)
-118%
|
(19)
+53%
|
(37)
-101%
|
(30)
+19%
|
(36)
-17%
|
(12)
+66%
|
(7)
+41%
|
(5)
+28%
|
(2)
+57%
|
(1)
+47%
|
(6)
-426%
|
(6)
-1%
|
(3)
+57%
|
(2)
+27%
|
(1)
+59%
|
(0)
+68%
|
(0)
+47%
|
(0)
-149%
|
(0)
-35%
|
(1)
-78%
|
(1)
-41%
|
(3)
-136%
|
(5)
-79%
|
(4)
+16%
|
(6)
-49%
|
(6)
+1%
|
(5)
+11%
|
(7)
-24%
|
|