Tanami Gold NL
ASX:TAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tanami Gold NL
ASX:TAM
|
AU |
Income Statement
Earnings Waterfall
Tanami Gold NL
Income Statement
Tanami Gold NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
0
|
2
|
0
|
5
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-17%
|
0
+200%
|
1
+130%
|
1
-10%
|
9
+1 402%
|
11
+13%
|
5
-49%
|
4
-22%
|
16
+283%
|
24
+50%
|
21
-11%
|
31
+43%
|
58
+88%
|
69
+19%
|
56
-19%
|
58
+4%
|
62
+8%
|
65
+5%
|
68
+4%
|
51
-24%
|
18
-65%
|
2
-91%
|
1
-29%
|
0
-97%
|
0
-67%
|
0
+290%
|
0
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(27)
|
(29)
|
(32)
|
(33)
|
(46)
|
(55)
|
(56)
|
(56)
|
(56)
|
(73)
|
(75)
|
(66)
|
(62)
|
(47)
|
(12)
|
(9)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
11
+13%
|
(9)
N/A
|
(22)
-162%
|
(13)
+41%
|
(8)
+42%
|
(12)
-58%
|
(15)
-22%
|
3
N/A
|
13
+333%
|
(0)
N/A
|
2
N/A
|
(11)
N/A
|
(9)
+16%
|
2
N/A
|
(11)
N/A
|
(29)
-170%
|
(11)
+63%
|
(8)
+23%
|
(3)
+65%
|
(4)
-33%
|
(3)
+25%
|
(1)
+67%
|
(0)
+54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-300%
|
(2)
-171%
|
(2)
+33%
|
(3)
-78%
|
(2)
+25%
|
(2)
+23%
|
(5)
-193%
|
(5)
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(23)
|
(24)
|
(15)
|
(18)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(9)
|
(5)
|
(3)
|
8
|
(5)
|
(28)
|
(26)
|
(8)
|
(8)
|
(3)
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(10)
|
(9)
|
(3)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(8)
|
(10)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(1)
|
(22)
|
(21)
|
(6)
|
(9)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(11)
|
(18)
|
(18)
|
(5)
|
(6)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
1
|
15
|
14
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-24%
|
(3)
-18%
|
(2)
+21%
|
(23)
-894%
|
(14)
+38%
|
(5)
+66%
|
(27)
-451%
|
(30)
-11%
|
(19)
+36%
|
(14)
+28%
|
(17)
-21%
|
(20)
-20%
|
(1)
+97%
|
9
N/A
|
(9)
N/A
|
(3)
+69%
|
(14)
-405%
|
(2)
+88%
|
(4)
-123%
|
(39)
-983%
|
(56)
-43%
|
(19)
+66%
|
(16)
+14%
|
(5)
+67%
|
(6)
-2%
|
(6)
-11%
|
(5)
+23%
|
(2)
+65%
|
(2)
+5%
|
(1)
+10%
|
0
N/A
|
(1)
N/A
|
(1)
+14%
|
(1)
-9%
|
(1)
+5%
|
(1)
-28%
|
(2)
-57%
|
(3)
-93%
|
(5)
-72%
|
(6)
-8%
|
(7)
-30%
|
(8)
-9%
|
(7)
+5%
|
(8)
-5%
|
(8)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(4)
|
(9)
|
2
|
4
|
4
|
(3)
|
(9)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(27)
|
(28)
|
(0)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(20)
|
1
|
1
|
0
|
0
|
16
|
15
|
3
|
0
|
0
|
0
|
17
|
17
|
(0)
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-27%
|
(3)
-17%
|
(3)
+15%
|
(24)
-869%
|
(17)
+29%
|
(4)
+74%
|
(54)
-1 106%
|
(57)
-6%
|
(18)
+68%
|
(33)
-79%
|
(38)
-14%
|
(21)
+44%
|
(5)
+78%
|
0
N/A
|
(7)
N/A
|
1
N/A
|
(10)
N/A
|
(4)
+57%
|
(11)
-160%
|
(66)
-494%
|
(59)
+10%
|
(20)
+67%
|
(17)
+12%
|
(7)
+62%
|
10
N/A
|
12
+23%
|
(2)
N/A
|
(1)
+57%
|
(2)
-102%
|
(0)
+96%
|
17
N/A
|
17
-6%
|
(0)
N/A
|
(0)
+10%
|
(0)
-42%
|
(1)
-86%
|
10
N/A
|
8
-14%
|
(5)
N/A
|
(4)
+5%
|
(6)
-32%
|
(6)
-11%
|
(6)
+5%
|
(7)
-13%
|
(7)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(3)
|
(3)
|
(24)
|
(17)
|
(4)
|
(54)
|
(56)
|
(18)
|
(33)
|
(37)
|
(21)
|
(5)
|
0
|
(7)
|
1
|
(10)
|
(4)
|
(11)
|
(66)
|
(59)
|
(20)
|
(17)
|
(7)
|
10
|
13
|
(2)
|
(1)
|
(1)
|
0
|
18
|
17
|
(0)
|
0
|
0
|
(1)
|
9
|
8
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-27%
|
(3)
-17%
|
(3)
+15%
|
(24)
-869%
|
(17)
+29%
|
(4)
+74%
|
(54)
-1 106%
|
(56)
-5%
|
(18)
+68%
|
(33)
-82%
|
(37)
-15%
|
(21)
+44%
|
(5)
+78%
|
0
N/A
|
(7)
N/A
|
1
N/A
|
(10)
N/A
|
(4)
+57%
|
(11)
-160%
|
(66)
-494%
|
(59)
+10%
|
(20)
+67%
|
(17)
+12%
|
(7)
+62%
|
10
N/A
|
13
+26%
|
(4)
N/A
|
(5)
-34%
|
9
N/A
|
12
+34%
|
18
+42%
|
17
-3%
|
(0)
N/A
|
0
N/A
|
0
-70%
|
(1)
N/A
|
9
N/A
|
8
-14%
|
(4)
N/A
|
(3)
+19%
|
(5)
-50%
|
(6)
-18%
|
(6)
+8%
|
(6)
-3%
|
(6)
+3%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.11
-10%
|
-0.11
N/A
|
-0.07
+36%
|
-0.57
-714%
|
-0.38
+33%
|
-0.07
+82%
|
-0.79
-1 029%
|
-0.71
+10%
|
-0.3
+58%
|
-0.25
+17%
|
-0.19
+24%
|
-0.11
+42%
|
-0.03
+73%
|
0
N/A
|
-0.04
N/A
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.03
-200%
|
-0.13
-333%
|
-0.19
-46%
|
-0.02
+89%
|
-0.02
N/A
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|