Tamboran Resources Ltd
ASX:TBN

Watchlist Manager
Tamboran Resources Ltd Logo
Tamboran Resources Ltd
ASX:TBN
Watchlist
Price: 0.195 AUD -2.5% Market Closed
Market Cap: 526.8m AUD

Relative Value

There is not enough data to reliably calculate the relative value of TBN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
81.5
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-25
Industry
12.2
Forward
-28.6
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-67.8
Industry
5.2
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-11.1
Industry
11
vs History
80
vs Industry
Median 3Y
2.5
Median 5Y
2.8
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
76.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-21
Median 5Y
-27.3
Industry
6.8
Forward
-28.7
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-27.2
Industry
10.2
Forward
-21.1
vs History
vs Industry
Median 3Y
-34
Median 5Y
-64.6
Industry
7
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-11.1
Industry
11.5
vs History
81
vs Industry
Median 3Y
1.9
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

TBN Competitors Multiples
Tamboran Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tamboran Resources Ltd
ASX:TBN
526.8m AUD 0 -13.4 -12.7 -12.7
US
Conocophillips
NYSE:COP
115.2B USD 1.9 13.1 5.5 10.4
CN
CNOOC Ltd
SSE:600938
772B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
97.3B CAD 2.5 14.6 6 11.2
US
EOG Resources Inc
NYSE:EOG
59.6B USD 2.6 10.8 5.4 8.5
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.5B USD 3 10.9 5.9 11
US
EQT Corp
NYSE:EQT
36.6B USD 4.6 20.5 8.5 16.9
AU
Woodside Energy Group Ltd
ASX:WDS
47.3B AUD 2.3 10.6 4.2 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.4 4.9 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Tamboran Resources Ltd
ASX:TBN
Average EV/EBITDA: 5.9
Negative Multiple: -12.7
N/A N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.9
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.4
5%
1.1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.9
13%
0.5
US
EQT Corp
NYSE:EQT
8.5
42%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
4.2
-3%
N/A
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Tamboran Resources Ltd
ASX:TBN
Average EV/EBIT: 10
Negative Multiple: -12.7
N/A N/A
US
Conocophillips
NYSE:COP
10.4
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
4.9
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.2
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.5
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
11
6%
1.8
US
EQT Corp
NYSE:EQT
16.9
141%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
9.6
-7%
N/A
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A