Terracom Ltd
ASX:TER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (11.3), the stock would be worth AU$-0.03 (143% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -26.4 | AU$0.07 |
0%
|
| Industry Average | 11.3 | AU$-0.03 |
-143%
|
| Country Average | 21 | AU$-0.06 |
-179%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
T
|
Terracom Ltd
ASX:TER
|
135.2m AUD | -26.4 | -2.2 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
154.1B EUR | -855.9 | 398.4 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
956.7B CNY | 37.6 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 10.3 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
49.8B USD | 62.7 | 114.7 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
252.2B CNY | 11.8 | 13.2 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
246.2B CNY | 32.5 | 13.8 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
214.6B CNY | 320.8 | 25.6 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.9T INR | 19 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
383.3T IDR | 27.9 | 29.9 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
19.7B ZAR | -18.1 | -2.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Terracom Ltd
Glance View
TerraCom Ltd. engages in exploration and development of diversified coal products. The firm operates a portfolio of assets in Australia and South Africa. Its tenements cover an estimated area in excess of approximately 9,500 square kilometers (km). The firm's assets include Blair Athol Coal Mine, Springsure project, Clyde Park Coal project and Northern Galilee projects. The Blair Athol coal mine is located in Clermont, Central Queensland. The Springsure project consists of contiguous tenements, including EPC 1674, EPC 1103 and MDL 3002 and is located in the Central- Western Bowen Basin Coal Mining District of Queensland, covering approximately 1,178 square km. The Clyde Park Coal project consists of contiguous tenements, including EPC 1250 and EPC 1260, situated on the northeastern edge of the Galilee Basin in Queensland, covering approximately 133 square km. The Northern Galilee project is situated within the Galilee Basin and comprises several thermal coal and rail projects.
