Shaanxi Coal Industry Co Ltd
SSE:601225

Watchlist Manager
Shaanxi Coal Industry Co Ltd Logo
Shaanxi Coal Industry Co Ltd
SSE:601225
Watchlist
Price: 22.59 CNY Market Closed
Market Cap: 219B CNY

Intrinsic Value

The intrinsic value of one Shaanxi Coal Industry Co Ltd stock under the Base Case scenario is 31.57 CNY. Compared to the current market price of 22.59 CNY, Shaanxi Coal Industry Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.57 CNY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shaanxi Coal Industry Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shaanxi Coal Industry Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shaanxi Coal Industry Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shaanxi Coal Industry Co Ltd.

Explain Valuation
Compare Shaanxi Coal Industry Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shaanxi Coal Industry Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shaanxi Coal Industry Co Ltd

Current Assets 55.4B
Receivables 7.2B
Other Current Assets 48.2B
Non-Current Assets 182.9B
Long-Term Investments 30.7B
PP&E 116.1B
Intangibles 27.7B
Other Non-Current Assets 8.5B
Current Liabilities 53B
Accounts Payable 21.5B
Accrued Liabilities 2.5B
Short-Term Debt 1.3B
Other Current Liabilities 27.7B
Non-Current Liabilities 90.9B
Long-Term Debt 24.5B
Other Non-Current Liabilities 66.4B
Efficiency

Free Cash Flow Analysis
Shaanxi Coal Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shaanxi Coal Industry Co Ltd

Revenue
176.8B CNY
Cost of Revenue
-136.5B CNY
Gross Profit
40.3B CNY
Operating Expenses
-7.8B CNY
Operating Income
32.5B CNY
Other Expenses
-9.6B CNY
Net Income
22.9B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shaanxi Coal Industry Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Positive ROE
Sustainable 3Y Average Operating Margin
55/100
Profitability
Score

Shaanxi Coal Industry Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shaanxi Coal Industry Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Shaanxi Coal Industry Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shaanxi Coal Industry Co Ltd

Wall Street analysts forecast Shaanxi Coal Industry Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shaanxi Coal Industry Co Ltd is 23.97 CNY with a low forecast of 16.67 CNY and a high forecast of 34.77 CNY.

Lowest
Price Target
16.67 CNY
26% Downside
Average
Price Target
23.97 CNY
6% Upside
Highest
Price Target
34.77 CNY
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shaanxi Coal Industry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shaanxi Coal Industry Co Ltd stock?

The intrinsic value of one Shaanxi Coal Industry Co Ltd stock under the Base Case scenario is 31.57 CNY.

Is Shaanxi Coal Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22.59 CNY, Shaanxi Coal Industry Co Ltd is Undervalued by 28%.

Back to Top