Terragen Holdings Ltd
ASX:TGH
Balance Sheet
Balance Sheet Decomposition
Terragen Holdings Ltd
Terragen Holdings Ltd
Balance Sheet
Terragen Holdings Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
2
|
16
|
12
|
7
|
4
|
5
|
5
|
|
| Cash |
0
|
0
|
2
|
2
|
16
|
12
|
7
|
4
|
5
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
3
|
3
|
18
|
13
|
8
|
6
|
6
|
6
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
2
-12%
|
4
+108%
|
4
+0%
|
19
+384%
|
15
-23%
|
9
-37%
|
6
-31%
|
7
+9%
|
8
+17%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+69%
|
1
+1%
|
1
-4%
|
2
+87%
|
2
-18%
|
1
-14%
|
1
-13%
|
2
+28%
|
2
-5%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
15
|
20
|
22
|
42
|
42
|
43
|
44
|
47
|
51
|
|
| Retained Earnings |
12
|
14
|
17
|
20
|
25
|
30
|
36
|
39
|
42
|
45
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
-49%
|
3
+273%
|
3
+2%
|
17
+501%
|
13
-24%
|
8
-40%
|
5
-35%
|
5
+5%
|
7
+24%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
-12%
|
4
+108%
|
4
+0%
|
19
+384%
|
15
-23%
|
9
-37%
|
6
-31%
|
7
+9%
|
8
+17%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
187
|
187
|
187
|
187
|
187
|
191
|
195
|
225
|
372
|
505
|
|