Terragen Holdings Ltd
ASX:TGH
Cash Flow Statement
Cash Flow Statement
Terragen Holdings Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Stock-Based Compensation |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-8%
|
(5)
-11%
|
(5)
+4%
|
(4)
+6%
|
(3)
+38%
|
(2)
+29%
|
(2)
-16%
|
(2)
+14%
|
(3)
-51%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+30%
|
(0)
+31%
|
(0)
+58%
|
(0)
+88%
|
(0)
-153%
|
(0)
-39%
|
(0)
-172%
|
(0)
-11%
|
(1)
-361%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
3
|
5
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
0
+25%
|
(0)
N/A
|
(0)
-242%
|
0
N/A
|
3
+867%
|
3
-17%
|
3
-9%
|
4
+51%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
(5)
+4%
|
(5)
-7%
|
(5)
+2%
|
(5)
+6%
|
(2)
+47%
|
1
N/A
|
0
-72%
|
0
+10%
|
0
-61%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
-3%
|
(5)
-8%
|
(5)
+7%
|
(5)
+9%
|
(3)
+36%
|
(2)
+27%
|
(2)
-16%
|
(2)
+12%
|
(4)
-72%
|
|