Tietto Minerals Ltd
ASX:TIE
Income Statement
Earnings Waterfall
Tietto Minerals Ltd
Income Statement
Tietto Minerals Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
+16%
|
0
-31%
|
0
+129%
|
0
+107%
|
0
+60%
|
0
-44%
|
0
-58%
|
0
+387%
|
64
+18 261%
|
256
+299%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(43)
|
(201)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-211%
|
0
N/A
|
21
+7 084%
|
55
+159%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(10)
|
(10)
|
(12)
|
(17)
|
(20)
|
(31)
|
(45)
|
(21)
|
(34)
|
(34)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(10)
|
(14)
|
(12)
|
(17)
|
(13)
|
|
| Research & Development |
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(12)
|
(13)
|
(17)
|
(23)
|
(7)
|
(10)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
(5)
|
(2)
|
(4)
|
(9)
|
|
| Operating Income |
(6)
N/A
|
(7)
-25%
|
(10)
-39%
|
(10)
0%
|
(12)
-24%
|
(17)
-35%
|
(19)
-17%
|
(32)
-63%
|
(47)
-48%
|
(21)
+55%
|
(13)
+38%
|
21
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
3
|
(2)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-25%
|
(10)
-42%
|
(10)
-1%
|
(13)
-26%
|
(17)
-34%
|
(20)
-17%
|
(32)
-62%
|
(47)
-47%
|
(18)
+62%
|
(12)
+35%
|
13
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(10)
|
(10)
|
(13)
|
(17)
|
(20)
|
(32)
|
(47)
|
(18)
|
(12)
|
7
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(1)
|
(3)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-26%
|
(10)
-42%
|
(10)
-1%
|
(12)
-26%
|
(17)
-34%
|
(20)
-17%
|
(31)
-61%
|
(46)
-47%
|
(17)
+64%
|
(12)
+25%
|
5
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.02
+71%
|
-0.02
N/A
|
0
N/A
|
|