Tietto Minerals Ltd
ASX:TIE
Income Statement
Earnings Waterfall
Tietto Minerals Ltd
Revenue
|
255.7m
AUD
|
Cost of Revenue
|
-200.9m
AUD
|
Gross Profit
|
54.8m
AUD
|
Operating Expenses
|
-34.3m
AUD
|
Operating Income
|
20.5m
AUD
|
Other Expenses
|
-16m
AUD
|
Net Income
|
4.5m
AUD
|
Income Statement
Tietto Minerals Ltd
Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
+16%
|
0
-31%
|
0
+129%
|
0
+107%
|
0
+60%
|
0
-44%
|
0
-58%
|
0
+388%
|
64
+18 259%
|
256
+299%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(43)
|
(201)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-211%
|
0
N/A
|
21
+7 084%
|
55
+159%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(6)
|
(7)
|
(10)
|
(10)
|
(12)
|
(17)
|
(20)
|
(31)
|
(45)
|
(21)
|
(34)
|
(34)
|
|
Selling, General & Administrative |
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(10)
|
(14)
|
(12)
|
(17)
|
(13)
|
|
Research & Development |
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(12)
|
(13)
|
(17)
|
(23)
|
(7)
|
(10)
|
(8)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
|
Other Operating Expenses |
(0)
|
0
|
(0)
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
(5)
|
(2)
|
(4)
|
(9)
|
|
Operating Income |
(6)
N/A
|
(7)
-25%
|
(10)
-39%
|
(10)
0%
|
(12)
-24%
|
(17)
-35%
|
(19)
-17%
|
(32)
-63%
|
(47)
-48%
|
(21)
+55%
|
(13)
+38%
|
21
N/A
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
3
|
(2)
|
(7)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(7)
-25%
|
(10)
-42%
|
(10)
-1%
|
(13)
-26%
|
(17)
-34%
|
(20)
-17%
|
(32)
-62%
|
(47)
-47%
|
(18)
+62%
|
(12)
+35%
|
13
N/A
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
Income from Continuing Operations |
(6)
|
(7)
|
(10)
|
(10)
|
(13)
|
(17)
|
(20)
|
(32)
|
(47)
|
(18)
|
(12)
|
7
|
|
Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(1)
|
(3)
|
|
Net Income (Common) |
(6)
N/A
|
(7)
-26%
|
(10)
-42%
|
(10)
-1%
|
(12)
-26%
|
(17)
-34%
|
(20)
-17%
|
(31)
-61%
|
(46)
-47%
|
(17)
+64%
|
(12)
+25%
|
5
N/A
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.02
+71%
|
-0.02
N/A
|
0
N/A
|