Tietto Minerals Ltd
ASX:TIE

Watchlist Manager
Tietto Minerals Ltd Logo
Tietto Minerals Ltd
ASX:TIE
Watchlist
Price: 0.675 AUD Market Closed
Market Cap: 773.9m AUD

Relative Value

The Relative Value of one TIE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.675 AUD, Tietto Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
44
Median 3Y
5.7
Median 5Y
680
Industry
1.8
Forward
1.5
vs History
0
vs Industry
1
Median 3Y
-7.1
Median 5Y
-9.7
Industry
16.1
Forward
6.6
vs History
0
vs Industry
12
Median 3Y
-9.5
Median 5Y
-11.6
Industry
9.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.9
Industry
16
vs History
46
vs Industry
23
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
vs History
69
vs Industry
44
Median 3Y
6.2
Median 5Y
542.5
Industry
2.2
Forward
1.5
vs History
19
vs Industry
22
Median 3Y
13.5
Median 5Y
-104.2
Industry
7.3
vs History
0
vs Industry
5
Median 3Y
-5.2
Median 5Y
-8
Industry
10.4
Forward
3.8
vs History
0
vs Industry
5
Median 3Y
-5.2
Median 5Y
-8
Industry
13.2
Forward
6.7
vs History
0
vs Industry
14
Median 3Y
-7.8
Median 5Y
-9.3
Industry
11
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.4
Industry
14.6
vs History
57
vs Industry
24
Median 3Y
2.4
Median 5Y
3
Industry
1.4

Multiples Across Competitors

TIE Competitors Multiples
Tietto Minerals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tietto Minerals Ltd
ASX:TIE
762.7m AUD 3 168.3 36.1 36.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 530.1 35 883.9 19 796.1 22 717.3
ZA
Gold Fields Ltd
JSE:GFI
403.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
165.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
501.5B CNY 1.6 13.9 11.8 11.8
US
Newmont Corporation
NYSE:NEM
65.6B USD 3.3 12.9 7.3 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
85B CAD 7 26.5 11.7 16.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.5 67.2 39.8 53.5
CA
Barrick Gold Corp
TSX:ABX
50.1B CAD 2.8 15.9 5.6 7.7
CA
Franco-Nevada Corp
TSX:FNV
44.4B CAD 26.7 53 30.2 39
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 8 6.1 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Tietto Minerals Ltd
ASX:TIE
Average EV/EBITDA: 2 216.1
36.1
165%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 796.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30.2
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Tietto Minerals Ltd
ASX:TIE
Average EV/EBIT: 2 544.3
36.1
135%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 717.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53.5
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
39
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A