Traka Resources Ltd
ASX:TKL
Cash Flow Statement
Cash Flow Statement
Traka Resources Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-76%
|
(2)
-32%
|
(2)
-5%
|
(2)
+15%
|
(1)
+38%
|
(1)
+32%
|
(0)
+54%
|
(0)
+42%
|
(1)
-162%
|
(1)
-37%
|
(1)
-25%
|
(1)
-46%
|
(1)
+7%
|
(1)
+46%
|
(1)
-19%
|
0
N/A
|
(1)
N/A
|
(1)
-21%
|
(1)
+21%
|
(1)
+21%
|
(2)
-103%
|
(2)
-45%
|
(2)
+22%
|
(1)
+41%
|
(2)
-53%
|
(1)
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-100%
|
(0)
-450%
|
(0)
+9%
|
0
N/A
|
0
N/A
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-54%
|
(0)
-8%
|
0
N/A
|
(0)
N/A
|
(0)
-28%
|
0
N/A
|
0
+1%
|
(0)
N/A
|
(0)
N/A
|
(0)
-721%
|
(0)
-100%
|
(0)
+34%
|
(0)
+59%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
3
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
1
|
3
|
(2)
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
3
+19%
|
2
-22%
|
2
-16%
|
0
-85%
|
1
+264%
|
1
-16%
|
1
+41%
|
1
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
0%
|
1
-62%
|
1
+96%
|
2
+95%
|
(2)
N/A
|
0
N/A
|
0
-1%
|
(0)
N/A
|
2
N/A
|
2
0%
|
2
-29%
|
2
+49%
|
1
-67%
|
1
+6%
|
1
+30%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-23%
|
(0)
N/A
|
(1)
-190%
|
(1)
-120%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+19%
|
(1)
N/A
|
(1)
-37%
|
1
N/A
|
0
-68%
|
(1)
N/A
|
0
N/A
|
2
+206%
|
(2)
N/A
|
(1)
+66%
|
(1)
+4%
|
(1)
-36%
|
1
N/A
|
0
-64%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-135%
|
(0)
+54%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-77%
|
(2)
-37%
|
(2)
-4%
|
(2)
+19%
|
(1)
+38%
|
(1)
+32%
|
(1)
+22%
|
(0)
+66%
|
(0)
-43%
|
(1)
-151%
|
(1)
-25%
|
(1)
-47%
|
(1)
+7%
|
(1)
+46%
|
(1)
-17%
|
(0)
+99%
|
(1)
-22 433%
|
(1)
-20%
|
(1)
+21%
|
(1)
+21%
|
(2)
-102%
|
(2)
-46%
|
(2)
+20%
|
(1)
+41%
|
(2)
-50%
|
(1)
+15%
|
|